Data is not available at this time.
Snap-on Incorporated operates as a global innovator, manufacturer, and marketer of high-end tools, equipment, and diagnostic solutions primarily serving professional technicians, vehicle service centers, and industrial customers. The company’s revenue model is anchored in direct sales through its franchisee network, complemented by e-commerce and industrial channels. Its product portfolio spans hand and power tools, tool storage, diagnostics software, and repair information systems, catering to the automotive, aerospace, and industrial sectors. Snap-on differentiates itself through premium quality, proprietary technology, and strong brand loyalty, positioning it as a leader in the professional tool market. The company’s franchise-based distribution ensures deep customer relationships, while its focus on innovation and productivity tools reinforces its competitive edge in a fragmented industry. With a global footprint, Snap-on maintains a resilient market position, supported by recurring revenue from software subscriptions and tool financing programs.
Snap-on reported revenue of $4.71 billion for FY 2024, with net income reaching $1.04 billion, reflecting a robust net margin of approximately 22.2%. Diluted EPS stood at $19.51, underscoring strong profitability. Operating cash flow was $1.22 billion, while capital expenditures were modest at $83.5 million, indicating efficient capital deployment and high cash conversion. The company’s disciplined cost structure and premium pricing contribute to its industry-leading margins.
The company’s earnings power is evident in its consistent profitability and high return on invested capital, driven by its asset-light franchise model and recurring revenue streams. Snap-on’s capital efficiency is further highlighted by its ability to generate substantial free cash flow, which supports shareholder returns and reinvestment in innovation. The diluted EPS growth reflects effective operational execution and pricing power.
Snap-on maintains a solid balance sheet, with $1.36 billion in cash and equivalents against $1.29 billion in total debt, indicating a conservative leverage profile. The company’s strong liquidity position and manageable debt levels provide flexibility for strategic investments and dividend payments. Its financial health is further reinforced by consistent cash flow generation and a history of prudent capital management.
Snap-on has demonstrated steady growth, supported by organic expansion and strategic acquisitions in high-margin segments. The company’s dividend policy is shareholder-friendly, with a dividend per share of $7.73, reflecting a commitment to returning capital. Growth initiatives focus on expanding its software and diagnostics offerings, which are expected to drive recurring revenue and long-term value creation.
The market values Snap-on’s premium positioning and consistent execution, as reflected in its elevated earnings multiples. Investors likely anticipate sustained margin resilience and growth in high-value segments like diagnostics and software. The company’s valuation incorporates its strong brand, recurring revenue streams, and disciplined capital allocation, aligning with expectations of steady performance in cyclical end markets.
Snap-on’s strategic advantages include its trusted brand, franchise network, and innovation-driven product portfolio. The outlook remains positive, supported by demand for productivity-enhancing tools and diagnostics in professional markets. Near-term challenges may include macroeconomic volatility, but the company’s niche focus and financial strength position it well for long-term growth and market share retention.
10-K, company filings, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |