Data is not available at this time.
Sonida Senior Living, Inc. operates in the senior housing and healthcare sector, providing independent living, assisted living, and memory care services across the United States. The company generates revenue primarily through resident fees, which include rental income and service charges for healthcare and lifestyle amenities. Its business model is anchored in long-term leases and occupancy-driven income, positioning it as a mid-sized player in a fragmented industry dominated by regional and national operators. The senior living market is characterized by demographic tailwinds, with an aging population driving demand, but also faces challenges such as labor shortages and regulatory complexities. Sonida differentiates itself through a focus on middle-market affordability, targeting seniors who require supportive services but may not qualify for government-subsidized care. The company’s portfolio consists of owned and leased properties, balancing operational control with capital flexibility. Competitive pressures come from both nonprofit providers and larger publicly traded peers, requiring Sonida to maintain cost efficiency and service quality to sustain occupancy rates.
Sonida reported revenue of $304.3 million for FY 2024, reflecting its operational scale in the senior living sector. However, the company posted a net loss of $2.1 million, with diluted EPS of -$0.54, indicating ongoing profitability challenges. Operating cash flow was negative at -$1.8 million, while capital expenditures totaled -$25.2 million, suggesting significant reinvestment needs despite constrained cash generation.
The company’s negative earnings and operating cash flow highlight inefficiencies in converting revenue into sustainable profits. High fixed costs associated with property maintenance and staffing likely weigh on margins. Capital expenditures exceed operating cash flow, indicating reliance on external financing to fund growth or maintenance, which may pressure long-term capital efficiency.
Sonida’s balance sheet shows $17.0 million in cash and equivalents against $651.4 million in total debt, signaling elevated leverage. The debt-heavy structure raises concerns about financial flexibility, particularly given the company’s negative cash flow. Absent a dividend, retained capital is presumably directed toward debt service or operational needs, though the sustainability of this approach remains uncertain.
With no dividend distribution, Sonida prioritizes reinvestment or debt reduction over shareholder returns. Growth prospects hinge on occupancy improvements and potential portfolio expansion, though the senior living sector’s cyclicality and operational hurdles may limit near-term upside. Demographic trends support long-term demand, but execution risks persist.
The market likely prices Sonida at a discount due to its weak profitability and high leverage. Investors may await signs of operational turnaround or deleveraging before assigning higher multiples. Sector-wide valuation pressures, including interest rate sensitivity, further complicate the outlook.
Sonida’s focus on middle-market senior living provides a niche opportunity, but execution is critical. Success depends on stabilizing occupancy, managing labor costs, and optimizing its property portfolio. Macro trends favor demand, but the company must address financial and operational headwinds to capitalize on growth potential.
Company filings (10-K), CIK 0001043000
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |