investorscraft@gmail.com

Intrinsic ValueSecurity National Financial Corporation (SNFCA)

Previous Close$8.68
Intrinsic Value
Upside potential
Previous Close
$8.68

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Security National Financial Corporation operates in the financial services sector, primarily focusing on life insurance, mortgage banking, and funeral services. The company generates revenue through premiums from life insurance policies, loan origination fees, and service charges from its funeral homes. Its diversified business model allows it to mitigate risks associated with economic cycles, as each segment serves distinct customer needs. In the life insurance market, SNFCA competes with regional and national providers, leveraging its underwriting expertise and customer relationships. The mortgage banking division benefits from its ability to originate and service loans, while the funeral services segment provides steady cash flows through pre-need contracts. This multi-pronged approach positions SNFCA as a niche player with resilience across varying market conditions.

Revenue Profitability And Efficiency

In FY 2024, SNFCA reported revenue of $334.5 million, with net income of $26.5 million, reflecting a net margin of approximately 7.9%. The company’s diluted EPS stood at $1.11, demonstrating efficient earnings conversion. Operating cash flow was robust at $57.3 million, supported by strong performance across its segments. Capital expenditures were modest at $2.5 million, indicating disciplined reinvestment.

Earnings Power And Capital Efficiency

SNFCA’s earnings power is underpinned by its diversified revenue streams, with life insurance and mortgage banking contributing significantly. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its capital expenditures. This suggests effective allocation of resources to high-return activities, though further details on segment-specific ROIC would provide deeper insights.

Balance Sheet And Financial Health

SNFCA maintains a solid balance sheet, with cash and equivalents of $140.5 million and total debt of $106.7 million, yielding a net cash position. The company’s financial health appears stable, with sufficient liquidity to meet obligations. However, the debt level warrants monitoring, particularly in rising interest rate environments.

Growth Trends And Dividend Policy

Growth trends for SNFCA are likely tied to macroeconomic factors affecting its segments, such as interest rates and housing demand. The company did not pay dividends in FY 2024, suggesting a focus on reinvesting earnings for growth or debt reduction. Future dividend policies may hinge on sustained profitability and cash flow generation.

Valuation And Market Expectations

With a market capitalization derived from its share count and current trading price, SNFCA’s valuation metrics would reflect its earnings and growth prospects. Investors likely weigh its diversified model against sector-specific risks, such as regulatory changes in insurance or mortgage banking.

Strategic Advantages And Outlook

SNFCA’s strategic advantages include its diversified revenue base and regional market presence. The outlook depends on its ability to navigate sector-specific challenges, such as interest rate volatility and competitive pressures. Continued focus on operational efficiency and selective growth initiatives could enhance long-term shareholder value.

Sources

10-K filing, CIK 0000318673

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount