Data is not available at this time.
Synergy CHC Corp. operates in the consumer healthcare sector, specializing in the development, marketing, and distribution of branded over-the-counter (OTC) products. The company focuses on niche markets, leveraging a portfolio that includes dietary supplements, personal care items, and wellness products. Its revenue model is driven by direct-to-consumer sales and partnerships with retail distributors, positioning it as a mid-tier player in a competitive industry dominated by larger pharmaceutical and consumer health conglomerates. Synergy CHC differentiates itself through targeted branding and cost-effective marketing strategies, catering to health-conscious consumers seeking affordable alternatives. While the company lacks the scale of industry leaders, its agility allows for rapid adaptation to emerging trends, such as the growing demand for natural and organic health solutions. However, its market share remains modest, with limited international presence compared to global competitors.
For FY 2024, Synergy CHC reported revenue of $34.8 million, with net income of $2.1 million, translating to a diluted EPS of $0.28. The company's operating cash flow was negative at -$4.8 million, reflecting potential working capital challenges or investment in growth initiatives. Capital expenditures were negligible, suggesting a lean operational model with limited reinvestment in fixed assets.
The company's net income margin stands at approximately 6.1%, indicating moderate profitability in a competitive sector. With no reported capital expenditures, Synergy CHC appears to prioritize short-term earnings over long-term asset growth. However, the negative operating cash flow raises questions about its ability to sustain profitability without external financing or improved working capital management.
Synergy CHC's balance sheet shows $0.7 million in cash and equivalents against $27.5 million in total debt, signaling high leverage and potential liquidity constraints. The debt-heavy structure may limit financial flexibility, though the absence of capital expenditures could alleviate near-term pressure. Investors should monitor debt servicing capabilities closely.
The company has not issued dividends, redirecting earnings toward operations or debt reduction. Revenue growth trends are unclear without prior-year comparisons, but the current profitability suggests a stable, if not expansive, operational base. Future growth may hinge on product innovation or strategic acquisitions.
With a modest market capitalization implied by its share count and EPS, Synergy CHC trades as a small-cap stock with limited visibility. Investors likely weigh its niche market positioning against high leverage and cash flow challenges, resulting in a cautious valuation outlook until operational improvements are demonstrated.
Synergy CHC's agility in niche markets and cost-conscious branding provide a competitive edge, but its high debt and cash flow constraints pose risks. The outlook depends on its ability to stabilize operations, reduce leverage, and capitalize on consumer health trends. Success in these areas could enhance its market position, though execution risks remain significant.
Company filings (CIK: 0001562733), financial statements for FY 2024
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |