Previous Close | $92.66 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
The Southern Company operates as a leading energy provider in the southeastern United States, serving millions of customers through its regulated utilities. Its core revenue model is built on stable, regulated electricity and gas distribution, supplemented by wholesale power generation. The company maintains a dominant market position due to its vertically integrated operations, which include generation, transmission, and distribution, ensuring reliable service across its footprint. Southern Company is a key player in the transition to cleaner energy, with investments in nuclear, renewables, and battery storage, while still relying on natural gas as a bridge fuel. Its regulated business structure provides predictable cash flows, supported by long-term rate agreements with state regulators. The company’s strategic focus on infrastructure modernization and decarbonization aligns with broader industry trends, reinforcing its competitive edge in a rapidly evolving sector.
Southern Company reported $26.7 billion in revenue for the period, with net income of $4.4 billion, reflecting a steady performance in its regulated utility operations. Diluted EPS stood at $3.99, supported by efficient cost management and rate base growth. Operating cash flow was robust at $9.8 billion, underscoring the company’s ability to generate liquidity from core operations, though capital expenditures were not disclosed for this period.
The company’s earnings power is anchored in its regulated utility model, which ensures stable returns on invested capital. With a disciplined approach to capital allocation, Southern Company focuses on high-return infrastructure projects, including grid modernization and clean energy initiatives. Its ability to maintain strong cash flow generation supports ongoing investments while meeting shareholder returns, as evidenced by its consistent dividend payments.
Southern Company carries a substantial debt load of $66.3 billion, typical for capital-intensive utilities, but its regulated revenue streams provide reliable debt service coverage. Cash and equivalents were not disclosed, but the company’s access to capital markets and strong credit ratings mitigate liquidity risks. The balance sheet remains structured to support long-term growth and regulatory compliance.
Growth is driven by rate base expansion and investments in renewable energy and grid resilience. The company has a history of dividend reliability, with a dividend per share of $2.7, appealing to income-focused investors. Future dividend growth is likely to align with earnings progression, supported by regulatory mechanisms that ensure cost recovery.
Southern Company’s valuation reflects its stable earnings profile and dividend yield, trading at multiples consistent with regulated utilities. Market expectations are anchored in its ability to execute on clean energy transitions while maintaining regulatory support, with investor focus on long-term rate case outcomes and capital deployment efficiency.
The company’s strategic advantages include its regulated monopoly status, diversified energy mix, and proactive decarbonization efforts. The outlook remains positive, with growth opportunities in renewable energy and infrastructure upgrades, though regulatory and environmental risks require ongoing management. Southern Company is well-positioned to navigate energy transition challenges while delivering shareholder value.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |