Data is not available at this time.
South Bow Corporation operates in the energy infrastructure sector, specializing in midstream services including transportation, storage, and processing of hydrocarbons. The company generates revenue through fee-based contracts, ensuring stable cash flows with limited exposure to commodity price volatility. Its extensive pipeline network and storage facilities position it as a critical link between energy producers and end markets, serving key North American basins. South Bow leverages long-term customer agreements and strategic asset locations to maintain a competitive edge in a capital-intensive industry. The company’s focus on operational efficiency and regulatory compliance strengthens its reputation as a reliable midstream operator. With a diversified asset base, South Bow mitigates regional risks while capitalizing on growing energy demand, particularly in natural gas and liquids transportation. Its market position is further reinforced by investments in low-carbon initiatives, aligning with broader industry trends toward sustainability.
South Bow reported revenue of $2.12 billion for FY 2024, with net income of $316 million, reflecting a net margin of approximately 14.9%. The company’s operating cash flow of $529 million underscores its ability to convert earnings into cash, while capital expenditures of $122 million indicate disciplined reinvestment. Diluted EPS of $1.52 suggests efficient earnings distribution across its 207.9 million outstanding shares.
The company’s earnings power is supported by stable cash flows from fee-based contracts, with operating cash flow covering interest obligations and growth investments. Capital efficiency is evident in its ability to generate significant cash flow relative to capex, though high total debt of $5.72 billion necessitates careful liquidity management. The dividend payout of $2 per share reflects a balance between shareholder returns and financial flexibility.
South Bow’s balance sheet shows $397 million in cash and equivalents against $5.72 billion in total debt, indicating a leveraged position. The debt load is typical for capital-intensive midstream operators but requires sustained cash flow generation to service. The company’s liquidity position and access to capital markets will be critical for maintaining financial health amid industry cyclicality.
Growth is likely driven by organic projects and strategic acquisitions, supported by stable cash flows. The $2 per share dividend suggests a commitment to returning capital to shareholders, though payout sustainability depends on maintaining cash flow stability. Future expansion may focus on low-carbon infrastructure to align with evolving energy sector demands.
With a market capitalization implied by its share count and earnings, South Bow’s valuation hinges on its ability to sustain cash flows and manage debt. Investors likely price in moderate growth expectations, balancing midstream sector stability with leverage risks. The dividend yield and earnings multiple will reflect market sentiment toward energy infrastructure resilience.
South Bow’s strategic advantages include its fee-based revenue model, diversified asset base, and critical infrastructure role. The outlook remains stable, supported by energy demand tailwinds, though regulatory and environmental pressures pose risks. The company’s focus on operational efficiency and strategic investments positions it to navigate industry transitions effectively.
Company filings, CIK 0002019061
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |