Previous Close | $14.22 |
Intrinsic Value | $19.46 |
Upside potential | +37% |
Data is not available at this time.
Sohu.com Limited operates as a diversified internet company in China, primarily focusing on online media, gaming, and search services. Its core revenue streams include brand advertising on its portal websites, online game operations through its subsidiary Changyou, and search engine marketing via Sogou. The company operates in a highly competitive digital landscape dominated by giants like Tencent, Alibaba, and Baidu, positioning itself as a niche player with legacy assets in news, video, and gaming. Sohu’s market position has weakened over time due to shifting user preferences toward mobile platforms and short-form video content, though it retains a loyal user base in certain segments. The company’s gaming division, historically a key profit driver, faces challenges from regulatory scrutiny and saturation in the MMORPG market. Sohu’s search business, once a differentiator, has lost ground to Baidu and newer entrants, further pressuring its growth prospects.
In FY 2024, Sohu reported revenue of $598.4 million, reflecting ongoing challenges in its advertising and gaming segments. The company posted a net loss of $100.3 million, with diluted EPS of -$3.16, underscoring persistent profitability pressures. Operating cash flow was negative at $48 million, while capital expenditures remained minimal at $1.3 million, indicating limited reinvestment in growth initiatives. These metrics highlight inefficiencies in monetizing its user base amid competitive and regulatory headwinds.
Sohu’s earnings power has deteriorated, with negative net income and operating cash flow signaling weak capital efficiency. The company’s reliance on legacy businesses, particularly gaming, has not offset declines in advertising revenue. With minimal capex, Sohu appears to prioritize cost containment over expansion, though this strategy risks further erosion of its market relevance. The lack of positive cash generation limits its ability to fund innovation or acquisitions.
Sohu maintains a modest financial cushion, with $159.9 million in cash and equivalents against $35.8 million of total debt, suggesting a manageable leverage position. However, the consistent cash burn raises concerns about liquidity sustainability if losses persist. The balance sheet lacks significant intangible assets or growth-oriented investments, reflecting a conservative but potentially stagnant financial strategy.
Sohu exhibits no meaningful growth trajectory, with revenue stagnation and losses continuing unabated. The company does not pay dividends, aligning with its focus on preserving cash amid operational challenges. Without clear catalysts for turnaround, Sohu’s growth prospects remain muted, relying on legacy businesses in a rapidly evolving digital ecosystem.
The market assigns Sohu a low valuation, reflecting skepticism about its ability to revive growth or profitability. Investors likely price in further declines in its core segments, with limited optimism for strategic pivots. The absence of earnings or dividend yield leaves the stock reliant on speculative interest or asset monetization potential.
Sohu’s primary advantages include its established brand in China’s early internet era and a debt-light balance sheet. However, its outlook is clouded by competitive displacement and lack of innovation. Without a clear path to monetization or diversification, the company risks becoming increasingly marginal in China’s digital economy. Strategic partnerships or asset sales could offer interim value, but fundamental reinvention appears unlikely.
Company filings, CIK 0001734107
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |