Data is not available at this time.
SOS Limited operates in the blockchain and cryptocurrency sectors, providing a range of services including crypto mining, trading, and data analytics. The company leverages its proprietary technology to offer secure and efficient solutions, positioning itself as a niche player in the rapidly evolving digital asset ecosystem. Its revenue model is primarily driven by transaction fees, mining rewards, and data services, catering to institutional and retail clients globally. SOS competes in a highly volatile and regulatory-sensitive industry, where technological innovation and operational scalability are critical to maintaining market relevance. The company’s ability to adapt to shifting market conditions and regulatory frameworks will be pivotal in sustaining its competitive edge. Despite its relatively small scale compared to industry giants, SOS focuses on cost-efficient operations and strategic partnerships to enhance its market positioning.
In FY 2023, SOS reported revenue of $92.4 million, reflecting its active engagement in crypto-related activities. However, the company posted a net loss of $3.7 million, with diluted EPS of -$0.054, indicating ongoing profitability challenges. Operating cash flow was positive at $9.7 million, suggesting some operational efficiency, though capital expenditures were negligible, potentially limiting future growth capacity.
SOS’s earnings power remains constrained by the cyclical nature of the crypto market and high operational costs. The absence of capital expenditures in FY 2023 raises questions about its ability to scale infrastructure or invest in new technologies. The company’s capital efficiency is further scrutinized given its modest revenue base and persistent net losses, underscoring the need for improved cost management.
SOS maintains a strong liquidity position with $279.2 million in cash and equivalents, significantly outweighing its minimal total debt of $377,000. This robust balance sheet provides flexibility to navigate market volatility, though the lack of debt may also indicate limited leverage for growth initiatives. The company’s financial health appears stable in the short term, but long-term sustainability depends on achieving profitability.
Growth trends for SOS are tied to the unpredictable crypto market, with revenue fluctuations likely. The company does not pay dividends, reinvesting available cash into operations. Future growth may hinge on expanding its service offerings or securing strategic partnerships, though the lack of recent capital investments could hinder expansion efforts.
Market expectations for SOS are tempered by its inconsistent profitability and exposure to crypto market risks. The company’s valuation likely reflects skepticism about its ability to achieve sustainable earnings, given industry headwinds and competitive pressures. Investors may demand clearer profitability metrics before assigning higher valuation multiples.
SOS’s strategic advantages include its technological infrastructure and strong cash reserves, which provide a buffer against market downturns. However, the outlook remains uncertain due to regulatory risks and crypto market volatility. Success will depend on the company’s ability to innovate, control costs, and capitalize on emerging opportunities in the blockchain space.
10-K filing for FY 2023
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |