Data is not available at this time.
Swiss Prime Site AG is a leading Swiss real estate company specializing in investment properties, operating through two core segments: Real Estate and Services. The Real Estate segment focuses on acquiring, developing, leasing, and selling high-quality commercial and residential properties, while the Services segment provides asset management, retail, and real estate-related services. The company’s portfolio is concentrated in Switzerland, benefiting from the country’s stable real estate market and strong demand for premium properties. Swiss Prime Site has established itself as a key player in the Swiss real estate sector, leveraging its integrated model to generate recurring income through long-term leases and value appreciation through strategic developments. Its market position is reinforced by a diversified tenant base and a focus on sustainability, which enhances asset resilience and tenant retention. The company’s expertise in mixed-use developments and prime locations further strengthens its competitive edge in a market characterized by high barriers to entry and limited supply.
In its latest fiscal year, Swiss Prime Site reported revenue of CHF 659.8 million, with net income reaching CHF 360.3 million, reflecting strong profitability. The company’s operating cash flow stood at CHF 403.8 million, supported by stable rental income and efficient cost management. Capital expenditures were modest at CHF -9.8 million, indicating a disciplined approach to investments. The diluted EPS of CHF 4.52 underscores its earnings power.
Swiss Prime Site demonstrates robust earnings power, driven by its high-quality real estate portfolio and efficient capital allocation. The company’s ability to generate consistent cash flows from its properties allows for reinvestment in value-enhancing projects while maintaining financial flexibility. Its capital efficiency is evident in its ability to balance growth initiatives with shareholder returns, as seen in its dividend policy.
The company maintains a solid balance sheet with CHF 24.0 million in cash and equivalents, though its total debt of CHF 5.54 billion reflects its leveraged position in real estate investments. The debt is likely structured against long-term assets, aligning with industry norms. Swiss Prime Site’s financial health is supported by its stable cash flows and asset-backed financing, mitigating liquidity risks.
Swiss Prime Site has shown steady growth through strategic acquisitions and developments, complemented by a reliable dividend policy. The company paid a dividend of CHF 3.45 per share, appealing to income-focused investors. Future growth is expected to be driven by organic rental income increases and selective property enhancements, supported by Switzerland’s resilient real estate market.
With a market capitalization of CHF 9.44 billion and a beta of 0.49, Swiss Prime Site is perceived as a lower-risk investment within the real estate sector. The company’s valuation reflects its stable income streams and prime asset base, with market expectations centered on sustained performance and moderate growth in a low-interest-rate environment.
Swiss Prime Site’s strategic advantages include its prime Swiss property portfolio, integrated business model, and focus on sustainability. The outlook remains positive, supported by Switzerland’s strong economic fundamentals and demand for high-quality real estate. The company is well-positioned to capitalize on market opportunities while maintaining its commitment to long-term value creation.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |