SW · SPSN.SW
Swiss Prime Site AG
- Sector
- Real Estate · Real Estate - Services
- Headquarters
- Zug 4601
- Website
- sps.swiss
Price · as of 2025-12-31
$135.30
Market cap 11.61B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $106.52 | -21.27% |
| Intrinsic Value(DCF) | $81.73 | -39.59% |
| Graham-Dodd Method(GD) | $56.66 | -58.13% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $40.68 | $65.65 | $0.00 | $84.03 | $347.43 |
| 2012 | $42.68 | $69.26 | $0.00 | $86.10 | $0.48 |
| 2013 | $42.92 | $98.16 | $0.00 | $37.13 | $212.86 |
| 2014 | $54.19 | $143.91 | $0.00 | $33.81 | $77.86 |
| 2015 | $55.71 | $83.25 | $0.00 | $41.86 | $136.38 |
| 2016 | $60.66 | $83.51 | $3.51 | $27.52 | $57.35 |
| 2017 | $65.52 | $83.73 | $4.03 | $32.70 | $62.52 |
| 2018 | $65.51 | $83.78 | $6.43 | $33.95 | $58.03 |
| 2019 | $83.47 | $75.53 | $9.46 | $54.87 | $98.72 |
| 2020 | $74.72 | $72.96 | $23.66 | $63.29 | $0.00 |
| 2021 | $80.33 | $86.12 | $29.91 | $66.96 | $19.47 |
| 2022 | $68.87 | $71.97 | $32.53 | $59.77 | $0.00 |
| 2023 | $81.75 | $71.08 | $2.42 | $47.61 | $28.55 |
| 2024 | $101.40 | $82.77 | $29.29 | $55.22 | $41.55 |
| 2025 | $144.70 | $106.52 | $30.48 | $56.66 | $0.00 |
AI valuation
Our deep-learning model estimates Swiss Prime Site AG's (SPSN.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $106.52
- Current price
- $135.30
- AI upside
- -21.27%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$81.73
-39.59% upside
Graham-Dodd
$56.66
-58.13% upside
Graham Formula
—
— upside
About Swiss Prime Site AG
Swiss Prime Site AG, a real estate company, engages in buying and selling, managing, and developing investment properties in Switzerland. The company operates in two segments, Real Estate and Services. The Real Estate segment purchases, sells, leases, and develops properties. The Services segment engages in the real estate related service and retail and asset management business. Swiss Prime Site AG was founded in 1999 and is headquartered in Olten, Switzerland.
- CEO
- Marcel Kucher
- Employees
- 512
- Beta
- 0.47
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($81.73 ÷ $135.30) − 1 = -39.59% (DCF, example).