Data is not available at this time.
Stadler Rail AG is a leading manufacturer of rail vehicles, specializing in high-speed, intercity, suburban, and regional trains, as well as trams, metros, and custom-built locomotives. The company operates through two core segments: Rolling Stock, which focuses on production, and Service and Components, offering maintenance, modernization, and spare parts. Stadler serves a global clientele across Europe, the Americas, and CIS countries, leveraging its Swiss engineering heritage to deliver high-quality, tailored solutions. Its market position is strengthened by a diversified product portfolio and a reputation for reliability, particularly in niche segments like bespoke rail vehicles. The company competes in a capital-intensive industry dominated by large players but differentiates itself through flexibility, innovation, and a strong service network. Stadler’s ability to secure long-term maintenance contracts alongside vehicle sales provides recurring revenue streams, enhancing financial stability. The growing emphasis on sustainable transport in Europe and emerging markets presents significant growth opportunities, though competition and cyclical demand remain key challenges.
Stadler reported revenue of CHF 3.26 billion for the period, with net income of CHF 38.4 million, reflecting modest profitability in a capital-intensive sector. Operating cash flow stood at CHF 286.4 million, indicating solid cash generation, while capital expenditures of CHF -169.4 million suggest ongoing investments in production capacity. The company’s ability to convert revenue into cash underscores operational efficiency despite thin margins.
Diluted EPS of CHF 0.38 reflects Stadler’s earnings power, though margins are constrained by high fixed costs and project-based revenue recognition. The company’s capital efficiency is supported by its service segment, which generates recurring income and offsets cyclicality in rolling stock sales. Operating cash flow coverage of capital expenditures indicates prudent reinvestment strategies.
Stadler maintains a robust balance sheet with CHF 1.26 billion in cash and equivalents against total debt of CHF 892.8 million, suggesting strong liquidity. The conservative leverage profile aligns with industry norms, and the company’s ability to fund operations internally reduces reliance on external financing. The solid cash position provides flexibility for growth initiatives or downturns.
Stadler’s growth is tied to global rail infrastructure investments, with particular strength in European and emerging markets. The company pays a dividend of CHF 1.1 per share, reflecting a commitment to shareholder returns despite its capital-intensive model. Future growth may hinge on securing large-scale contracts and expanding service revenue streams.
With a market cap of CHF 2.05 billion and a beta of 0.71, Stadler is viewed as a stable player in the industrials sector. The valuation reflects expectations of steady growth, supported by long-term rail modernization trends. Investors likely price in moderate earnings expansion and sustained cash flow generation.
Stadler’s strategic advantages include its niche expertise in custom rail solutions and a global service network. The outlook is positive, driven by decarbonization trends favoring rail transport, though execution risks in large projects and supply chain volatility remain watch items. The company’s diversified backlog and service revenue provide resilience against economic cycles.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |