SW · SRAIL.SW
Stadler Rail AG
- Sector
- Industrials · Railroads
- Headquarters
- Bussnang 9565
- Website
- stadlerrail.com
Price · as of 2024-12-31
$22.76
Market cap 1.99B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $33.44 | +46.92% |
| Intrinsic Value(DCF) | $10.44 | -54.13% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | $7.53 | $43.53 | |||
| 2018 | $3.42 | $0.00 | |||
| 2019 | $37.63 | $31.53 | $3,621.97 | $4.37 | $83.40 |
| 2020 | $41.94 | $21.91 | $32.19 | $0.00 | $6.45 |
| 2021 | $31.30 | $51.73 | $430.14 | $2.69 | $33.63 |
| 2022 | $33.40 | $24.69 | $4.82 | $0.00 | $8.16 |
| 2023 | $26.90 | $32.72 | $4.05 | $0.63 | $5.59 |
| 2024 | $22.24 | $33.44 | $0.17 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Stadler Rail AG's (SRAIL.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $33.44
- Current price
- $22.76
- AI upside
- +46.92%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$10.44
-54.13% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
About Stadler Rail AG
Stadler Rail AG, through its subsidiaries, engages in the manufacture and sale of trains in Switzerland, Germany, Austria, Western and Eastern Europe, the Americas, the CIS countries, and internationally. It operates through two segments, Rolling Stock; and Service and Components. The company's Rolling Stock segment manufactures high-speed and intercity trains, suburban and regional transport trains, passenger coaches, light rails, trams, and metros locomotives, as well as city transport and tailor-made vehicles. Its Service and Component segment provides modernization and revision, spare parts, vehicle repair, upgrading and overhauling, and maintenance services; and supplies vehicle components, such as car bodies or bogies. The company was founded in 1942 and is headquartered in Bussnang, Switzerland.
- CEO
- Markus Bernsteiner
- Employees
- 14.28K
- Beta
- 0.60
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($10.44 ÷ $22.76) − 1 = -54.13% (DCF, example).