investorscraft@gmail.com

Intrinsic ValueSRP Groupe S.A. (SRP.PA)

Previous Close0.81
Intrinsic Value
Upside potential
Previous Close
0.81

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SRP Groupe S.A. operates as a specialized e-commerce player in France and internationally, focusing on flash sales and event-driven retail. Its core platforms, Showroomprive.com and Beautéprivée, cater to fashion and beauty segments, leveraging limited-time sales events to drive consumer engagement. The company also extends its ecosystem through marketplace services, logistics advisory, and CSR-focused brand support, positioning itself as a hybrid retail and digital solutions provider. SRP Groupe competes in the crowded online retail space by emphasizing exclusivity, curated selections, and promotional urgency. Its Collection IRL brand diversifies revenue streams with niche apparel categories, though the broader market remains dominated by larger global players. The company's dual focus on B2C sales and B2B services creates a differentiated but complex operational model, requiring agile inventory and marketing strategies to sustain relevance in a highly competitive sector.

Revenue Profitability And Efficiency

SRP Groupe reported €646.5M in revenue for FY 2024, but net losses of €39.7M reflect persistent profitability challenges. Operating cash flow of €14.2M suggests some operational resilience, though capital expenditures (€22.9M) exceeded cash generation, indicating reinvestment needs. The negative EPS (€-0.34) underscores margin pressures, likely tied to competitive pricing and customer acquisition costs in e-commerce.

Earnings Power And Capital Efficiency

The company’s negative net income and diluted EPS highlight weak earnings power, with operating cash flow insufficient to cover capex. Asset turnover appears constrained by the capital-intensive nature of inventory management and digital marketing in flash sales. Debt levels (€36.8M) are moderate relative to cash reserves (€46.0M), but recurring losses may strain liquidity if not addressed.

Balance Sheet And Financial Health

SRP Groupe maintains a balanced liquidity position with €46.0M in cash against €36.8M total debt, suggesting near-term solvency. However, sustained net losses could erode equity over time. The absence of dividends aligns with reinvestment priorities, though shareholder returns remain secondary to stabilizing profitability.

Growth Trends And Dividend Policy

Top-line growth is muted by sector headwinds, with no dividend payouts reflecting a focus on operational turnaround. The lack of dividend history aligns with the company’s reinvestment strategy, though persistent losses may limit future flexibility. Expansion of marketplace services and niche brands like Collection IRL could drive incremental growth if execution improves.

Valuation And Market Expectations

At a €66.6M market cap and beta of 1.43, SRP Groupe is priced as a high-risk, turnaround play. Negative earnings and thin cash flow yield suggest skepticism about near-term recovery. Investors likely await proof of sustainable margin improvement or strategic shifts to justify valuation.

Strategic Advantages And Outlook

SRP Groupe’s niche in flash sales and multi-brand curation offers differentiation, but scale disadvantages versus global rivals remain a hurdle. Success hinges on optimizing marketing spend, leveraging its marketplace model, and stabilizing margins. The outlook is cautious, with turnaround potential contingent on operational execution and sector tailwinds.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount