investorscraft@gmail.com

Intrinsic ValueSarepta Therapeutics, Inc. (SRPT)

Previous Close$20.34
Intrinsic Value
Upside potential
Previous Close
$20.34

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sarepta Therapeutics, Inc. is a biotechnology company specializing in precision genetic medicine for rare diseases, with a primary focus on Duchenne muscular dystrophy (DMD). The company generates revenue through the commercialization of its FDA-approved therapies, including Exondys 51, Vyondys 53, and Amondys 45, which target specific mutations in the dystrophin gene. Sarepta operates in a highly specialized and competitive biopharmaceutical sector, where innovation and regulatory milestones are critical to maintaining market leadership. Its market position is bolstered by a robust pipeline of gene therapy candidates, such as SRP-9001, which aims to address broader DMD patient populations. The company’s revenue model relies on premium pricing for its therapies, supported by strong intellectual property protection and partnerships with healthcare providers. Sarepta’s strategic focus on rare diseases allows it to navigate pricing pressures and reimbursement challenges more effectively than broader therapeutic areas. The company’s research-driven approach and commitment to advancing genetic medicine position it as a key player in the neuromuscular disease market, with potential expansion into other genetic disorders.

Revenue Profitability And Efficiency

Sarepta reported revenue of $1.90 billion for FY 2024, reflecting strong demand for its DMD therapies. Net income stood at $235.2 million, with diluted EPS of $2.34, indicating improved profitability. However, operating cash flow was negative at -$205.8 million, driven by R&D investments and commercialization costs. Capital expenditures totaled -$137.0 million, underscoring the company’s focus on scaling its manufacturing and clinical capabilities.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its high-margin therapies, though R&D expenses remain significant. Sarepta’s capital efficiency is tempered by its heavy investment in gene therapy development, which is critical for long-term growth. The balance between profitability and reinvestment highlights the company’s transitional phase as it advances its pipeline.

Balance Sheet And Financial Health

Sarepta maintains a solid liquidity position with $1.10 billion in cash and equivalents, offset by $1.34 billion in total debt. The debt level reflects strategic financing to support pipeline development and commercialization efforts. The company’s financial health is manageable, but sustained cash burn from operations warrants monitoring, particularly as it scales its gene therapy ambitions.

Growth Trends And Dividend Policy

Growth is driven by expanding indications for existing therapies and advancing late-stage gene therapy candidates. Sarepta does not pay dividends, reinvesting all earnings into R&D and commercialization. The company’s growth trajectory hinges on regulatory approvals and successful commercialization of its pipeline, particularly SRP-9001.

Valuation And Market Expectations

Sarepta’s valuation reflects optimism around its gene therapy pipeline and market expansion potential. Investors anticipate regulatory milestones and revenue growth from new therapies, though risks include clinical trial outcomes and competitive pressures. The stock’s performance is closely tied to pipeline progress and reimbursement dynamics.

Strategic Advantages And Outlook

Sarepta’s strategic advantages include its leadership in DMD therapies, a robust pipeline, and strong IP protection. The outlook depends on successful gene therapy commercialization and pipeline advancements. Near-term challenges include managing cash burn and navigating regulatory hurdles, but long-term potential remains significant if its therapies demonstrate clinical and commercial success.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount