investorscraft@gmail.com

Intrinsic ValueScholar Rock Holding Corporation (SRRK)

Previous Close$44.34
Intrinsic Value
Upside potential
Previous Close
$44.34

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Scholar Rock Holding Corporation is a clinical-stage biopharmaceutical company focused on discovering and developing innovative therapeutics targeting the biology of growth factors, particularly in the niche of protein growth factor modulation. The company specializes in addressing rare diseases and serious conditions, such as spinal muscular atrophy (SMA) and cancer, through its proprietary platform that selectively inhibits latent growth factor activation. Scholar Rock operates in the highly competitive biotech sector, where differentiation hinges on novel mechanisms of action and clinical validation. Its lead candidate, apitegromab, is a first-in-class muscle-targeted therapy for SMA, positioning the company as a potential disruptor in neuromuscular disease treatment. Despite being pre-revenue, Scholar Rock has secured strategic collaborations, including with GSK, to advance its pipeline. The company’s market position is defined by its scientific rigor and focus on underserved patient populations, though commercialization risks remain high given its developmental stage.

Revenue Profitability And Efficiency

Scholar Rock reported no revenue for the period, reflecting its status as a pre-commercial entity. The company posted a net loss of $246.3 million, with diluted EPS of -$2.47, driven by heavy R&D investments. Operating cash flow was negative $200.9 million, underscoring the capital-intensive nature of clinical development. Capital expenditures were minimal at $98,000, as the company prioritizes pipeline advancement over physical infrastructure.

Earnings Power And Capital Efficiency

The absence of revenue highlights Scholar Rock’s reliance on external funding to sustain operations. Its earnings power is contingent on successful clinical trials and regulatory milestones. Capital efficiency metrics are not yet meaningful, as the company is in a high-burn phase, with cash primarily allocated to R&D and clinical programs. The path to profitability hinges on pipeline success and future commercialization.

Balance Sheet And Financial Health

Scholar Rock held $177.9 million in cash and equivalents, providing a runway to fund operations amid its clinical-stage activities. Total debt stood at $65.1 million, suggesting manageable leverage. However, the lack of revenue and persistent losses necessitate continued capital raises or partnerships to sustain liquidity. The balance sheet reflects typical biotech financial dynamics, with solvency tied to investor confidence and pipeline progress.

Growth Trends And Dividend Policy

Growth is entirely pipeline-dependent, with apitegromab’s Phase 3 trials being a critical near-term catalyst. The company has no dividend policy, as is standard for pre-revenue biotech firms, reinvesting all resources into R&D. Future growth will hinge on clinical outcomes, regulatory approvals, and potential commercialization or licensing deals for its candidates.

Valuation And Market Expectations

Scholar Rock’s valuation is driven by speculative potential rather than fundamentals, with investors pricing in clinical success and market opportunities for its lead candidate. The absence of revenue complicates traditional valuation metrics, leaving the stock sensitive to trial results and partnership announcements. Market expectations are anchored to milestones in SMA and oncology, with high volatility reflecting binary outcomes.

Strategic Advantages And Outlook

Scholar Rock’s key advantage lies in its differentiated science targeting latent growth factors, a niche with limited competition. Collaborations with GSK validate its platform’s potential. The outlook remains speculative, with near-term focus on apitegromab’s Phase 3 data. Success could position the company as a leader in neuromuscular therapeutics, while setbacks may necessitate strategic pivots or additional funding.

Sources

10-K filing, company investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount