investorscraft@gmail.com

Intrinsic ValueSTAAR Surgical Company (STAA)

Previous Close$27.70
Intrinsic Value
Upside potential
Previous Close
$27.70

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

STAAR Surgical Company operates in the medical device industry, specializing in implantable lenses for vision correction. Its flagship product, the EVO Visian ICL, is a minimally invasive alternative to LASIK, targeting myopia, hyperopia, and astigmatism. The company generates revenue through direct sales and distributor networks, primarily in the U.S., Europe, and Asia. STAAR Surgical holds a niche position in the refractive surgery market, competing with laser-based procedures and other intraocular lens manufacturers. Its technology appeals to patients seeking reversible, high-precision vision correction, particularly those ineligible for LASIK. The company invests heavily in R&D and surgeon training to maintain its technological edge and expand adoption. Regulatory approvals and surgeon endorsements are critical to its growth strategy, as the EVO ICL requires specialized implantation techniques. STAAR Surgical’s market positioning hinges on its differentiated product offering and focus on patient outcomes, though it faces pricing pressure and competition from established players in the broader vision correction sector.

Revenue Profitability And Efficiency

STAAR Surgical reported revenue of $313.9 million for FY 2024, reflecting its growing adoption in refractive surgery. However, the company posted a net loss of $20.2 million, with diluted EPS of -$0.41, indicating ongoing profitability challenges. Operating cash flow was $15.7 million, but capital expenditures of $23.4 million suggest significant reinvestment, likely in production capacity and R&D. The negative net income underscores margin pressures from commercialization costs and competitive dynamics.

Earnings Power And Capital Efficiency

The company’s negative earnings highlight operational inefficiencies, though its revenue growth suggests underlying demand for its products. STAAR Surgical’s capital expenditures exceed operating cash flow, indicating aggressive investment in growth initiatives. The balance between R&D spending and scaling commercialization will be critical to improving capital efficiency and achieving sustainable profitability in the refractive surgery market.

Balance Sheet And Financial Health

STAAR Surgical maintains a solid liquidity position with $144.2 million in cash and equivalents, providing flexibility for ongoing operations. Total debt stands at $38.7 million, suggesting a manageable leverage ratio. The absence of dividends aligns with its reinvestment strategy. The company’s financial health appears stable, but its negative net income warrants monitoring, particularly if macroeconomic or regulatory headwinds emerge.

Growth Trends And Dividend Policy

Revenue growth indicates strong product uptake, but profitability remains elusive. The company does not pay dividends, prioritizing reinvestment in innovation and market expansion. Future growth hinges on penetrating new geographies, securing additional regulatory approvals, and converting surgeon adoption into sustained sales. STAAR Surgical’s ability to scale efficiently will determine its trajectory toward positive earnings and cash flow generation.

Valuation And Market Expectations

The market likely values STAAR Surgical based on its growth potential in the refractive surgery space rather than current profitability. The negative EPS and net loss suggest investors are betting on long-term adoption of its EVO ICL technology. Valuation metrics may reflect optimism about market share gains, though execution risks and competitive pressures could temper expectations.

Strategic Advantages And Outlook

STAAR Surgical’s key advantage lies in its proprietary EVO ICL technology, which addresses unmet needs in vision correction. The company’s focus on surgeon training and regulatory compliance strengthens its market position. However, achieving profitability will require scaling operations and managing costs effectively. The outlook depends on continued innovation, geographic expansion, and overcoming reimbursement challenges in key markets.

Sources

10-K filings, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount