investorscraft@gmail.com

Intrinsic ValueSterling Infrastructure, Inc. (STRL)

Previous Close$313.56
Intrinsic Value
Upside potential
Previous Close
$313.56

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sterling Infrastructure, Inc. operates as a leading provider of construction and infrastructure solutions across the United States. The company specializes in heavy civil construction, including transportation, water, and energy infrastructure, as well as residential and commercial building projects. Its diversified portfolio allows it to capitalize on both public and private sector demand, positioning it as a key player in the infrastructure development space. Sterling’s revenue model is driven by long-term contracts and project-based work, ensuring steady cash flows while mitigating sector-specific risks. The company’s expertise in complex projects and its ability to secure high-margin contracts underscore its competitive edge. With a focus on sustainable and resilient infrastructure, Sterling is well-aligned with growing federal and state investments in modernization initiatives. Its market position is further strengthened by strategic acquisitions and a reputation for delivering high-quality, timely projects.

Revenue Profitability And Efficiency

Sterling Infrastructure reported revenue of $2.12 billion for FY 2024, with net income of $257.5 million, reflecting a robust profitability margin. Diluted EPS stood at $8.27, demonstrating strong earnings performance. Operating cash flow was $497.1 million, significantly outpacing capital expenditures of $81.0 million, indicating efficient cash generation and prudent reinvestment. The company’s ability to convert revenue into cash underscores operational efficiency and effective working capital management.

Earnings Power And Capital Efficiency

Sterling’s earnings power is evident in its high net income relative to revenue, supported by disciplined cost control and project execution. The company’s capital efficiency is highlighted by its substantial operating cash flow, which far exceeds capital expenditures. This allows for reinvestment in growth initiatives while maintaining financial flexibility. The absence of dividends suggests a focus on retaining earnings for strategic opportunities or debt reduction.

Balance Sheet And Financial Health

Sterling’s balance sheet remains solid, with $664.2 million in cash and equivalents against total debt of $369.3 million, indicating a strong liquidity position. The low debt-to-cash ratio reflects prudent financial management and capacity to fund future projects or acquisitions. Shareholders’ equity is bolstered by retained earnings, further reinforcing the company’s financial stability.

Growth Trends And Dividend Policy

Sterling has demonstrated consistent revenue growth, driven by its diversified project portfolio and strategic acquisitions. The company does not currently pay dividends, opting instead to reinvest profits into expansion and operational enhancements. This aligns with its growth-oriented strategy, focusing on scaling operations and capturing market share in high-demand infrastructure sectors.

Valuation And Market Expectations

With a market capitalization derived from its share price and outstanding shares, Sterling’s valuation reflects its strong earnings and cash flow generation. Investors likely anticipate continued growth, supported by federal infrastructure spending and the company’s competitive positioning. The absence of dividends may be offset by potential capital appreciation and reinvestment-driven expansion.

Strategic Advantages And Outlook

Sterling’s strategic advantages include its diversified project base, expertise in high-margin infrastructure work, and strong balance sheet. The outlook remains positive, with tailwinds from increased infrastructure investment and potential contract wins. The company’s focus on operational efficiency and strategic acquisitions positions it well for sustained growth in a favorable macroeconomic environment.

Sources

Company 10-K filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount