investorscraft@gmail.com

Intrinsic ValueStarz Entertainment Corp. (STRZ)

Previous Close$9.99
Intrinsic Value
Upside potential
Previous Close
$9.99

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Starz Entertainment LLC operates in the highly competitive media and entertainment industry, specializing in premium subscription-based content. The company generates revenue primarily through its streaming platforms and linear television networks, offering exclusive original programming, movies, and series. Positioned as a niche player, Starz targets affluent demographics with high-quality, ad-free content, differentiating itself from mass-market competitors. However, it faces intense competition from larger streaming services like Netflix and Disney+, which have broader content libraries and deeper financial resources. The company’s market position hinges on its ability to retain subscribers through compelling original content while navigating the challenges of rising production costs and shifting consumer preferences toward bundled streaming offerings. Despite its smaller scale, Starz maintains a loyal customer base, leveraging partnerships with distributors to expand its reach.

Revenue Profitability And Efficiency

Starz reported revenue of $4.02 billion for FY 2024, reflecting its ability to monetize its content portfolio. However, the company posted a net loss of $1.10 billion, with diluted EPS of -$4.72, indicating significant profitability challenges. Operating cash flow stood at $396.8 million, suggesting some operational efficiency, but capital expenditures of -$34.7 million highlight restrained investment in growth initiatives. The financials underscore the pressures of content amortization and competitive subscriber acquisition costs.

Earnings Power And Capital Efficiency

The company’s negative earnings power, driven by high content costs and debt servicing, raises concerns about sustainable capital efficiency. Operating cash flow, while positive, may not be sufficient to offset the substantial net losses. Starz’s ability to improve earnings will depend on optimizing content spend and stabilizing subscriber churn, but its current trajectory suggests ongoing challenges in achieving profitability.

Balance Sheet And Financial Health

Starz’s balance sheet shows $357.7 million in cash and equivalents against $3.46 billion in total debt, indicating a leveraged position. The high debt load relative to liquidity could constrain financial flexibility, particularly if revenue growth stalls or interest rates rise. Investors should monitor the company’s ability to refinance or reduce debt while maintaining adequate liquidity for operations.

Growth Trends And Dividend Policy

With no dividend payouts and negative earnings, Starz is not currently returning capital to shareholders. Growth prospects hinge on subscriber retention and potential expansion into new markets or content verticals. However, the lack of profitability and high leverage may limit aggressive growth initiatives unless the company secures additional funding or improves operational margins.

Valuation And Market Expectations

The market likely views Starz as a high-risk investment given its negative earnings and leveraged balance sheet. Valuation metrics would heavily discount future cash flows due to uncertainty around profitability and competitive pressures. Investors may demand clearer signs of turnaround or strategic partnerships before assigning a higher valuation multiple.

Strategic Advantages And Outlook

Starz’s key advantage lies in its premium content niche and loyal subscriber base, but its outlook remains cautious. Success depends on balancing content investment with cost discipline, possibly through strategic alliances or mergers. The company must navigate industry consolidation and evolving viewer habits to avoid further erosion of its market position.

Sources

Company filings (10-K), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount