investorscraft@gmail.com

Intrinsic ValueSure Ventures Plc (SURE.L)

Previous Close£67.50
Intrinsic Value
Upside potential
Previous Close
£67.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sure Ventures Plc is a specialized venture capital firm targeting early-stage investments in high-growth technology sectors, including augmented reality (AR), virtual reality (VR), the Internet of Things (IoT), artificial intelligence, and fintech. The firm adopts a focused strategy, investing in software-centric businesses primarily within the UK, Ireland, and the broader European Economic Area (EEA). Unlike traditional venture capital firms, Sure Ventures avoids real estate, oil, gas, and resource exploration, maintaining a strict focus on scalable tech innovations. Its typical equity stake ranges between 20% and 50%, positioning it as an active stakeholder in portfolio companies. As a subsidiary of Jarvis Securities plc, the firm benefits from institutional backing while operating with agility in a competitive venture capital landscape. Its niche expertise in emerging technologies provides a differentiated edge, though its concentrated sector exposure entails higher risk relative to diversified peers.

Revenue Profitability And Efficiency

Sure Ventures reported negative revenue of -2.07 million GBp and a net loss of -2.53 million GBp for FY 2024, reflecting the inherent volatility of early-stage venture investing. The absence of capital expenditures suggests a lean operational model, but negative operating cash flow (-0.36 million GBp) underscores ongoing funding requirements for portfolio support.

Earnings Power And Capital Efficiency

The firm’s diluted EPS of -0.36 GBp highlights current earnings challenges, typical of venture capital firms in the early-stage investment phase. With no dividend payouts, capital is reinvested into portfolio companies, aligning with long-term value creation objectives.

Balance Sheet And Financial Health

Sure Ventures holds modest cash reserves (65,209 GBp) against total debt of 400,000 GBp, indicating reliance on external financing. The balance sheet reflects the illiquid nature of venture assets, with liquidity constraints common in the industry.

Growth Trends And Dividend Policy

The firm’s growth is tied to the performance of its tech-focused portfolio, with no current dividend policy. Market cap of 6.61 million GBp suggests limited public market traction, though its low beta (0.21) implies lower volatility relative to broader equity markets.

Valuation And Market Expectations

The negative earnings and revenue metrics align with market expectations for a venture capital firm in its investment phase. Valuation hinges on portfolio maturation and exit potential rather than traditional profitability metrics.

Strategic Advantages And Outlook

Sure Ventures’ sector specialization and institutional backing provide strategic advantages, but its success depends on portfolio company exits in competitive tech markets. The outlook remains speculative, contingent on broader tech sector trends and funding availability.

Sources

Company description, financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount