Previous Close | $78.84 |
Intrinsic Value | $136.05 |
Upside potential | +73% |
Data is not available at this time.
Stock Yards Bancorp, Inc. operates as a regional bank holding company, primarily serving commercial and retail clients across Kentucky, Indiana, and Ohio. The company generates revenue through traditional banking services, including commercial and consumer lending, deposit accounts, and wealth management. Its market position is bolstered by a strong regional presence, with a focus on relationship-driven banking and tailored financial solutions for small to mid-sized businesses. The bank differentiates itself through personalized service, competitive loan products, and a conservative risk management approach, which has helped it maintain stability in a competitive financial sector. Its geographic footprint in the Midwest provides a stable economic base, though growth is tempered by regional economic conditions and regulatory constraints.
In FY 2024, Stock Yards Bancorp reported revenue of $412.9 million and net income of $114.5 million, reflecting a net margin of approximately 27.7%. The absence of capital expenditures suggests efficient operational management, with operating cash flow of $142.9 million supporting liquidity. Diluted EPS of $3.89 indicates solid profitability per share, though further efficiency metrics would provide deeper insight into cost management.
The company’s earnings power is underscored by its ability to generate consistent net income, supported by a diversified revenue base from lending and deposits. With no reported capital expenditures, capital efficiency appears strong, though the $326.8 million in total debt suggests leverage that could impact future earnings if interest expenses rise. The bank’s ability to maintain profitability amid economic fluctuations will be key.
Stock Yards Bancorp maintains a solid balance sheet, with $78.9 million in cash and equivalents providing liquidity. Total debt of $326.8 million indicates moderate leverage, but the absence of capital expenditures suggests prudent financial management. The bank’s financial health appears stable, though further details on asset quality and loan performance would enhance the assessment.
The company’s growth is likely tied to regional economic conditions and loan demand. A dividend of $1.23 per share reflects a commitment to shareholder returns, though the payout ratio and historical trends would provide context for sustainability. Future growth may depend on expansion within its existing markets or strategic acquisitions.
With a diluted EPS of $3.89, the bank’s valuation will hinge on market perceptions of regional banking stability and interest rate sensitivity. Investors may weigh its conservative approach against growth potential in a competitive sector. Comparative analysis with peers would clarify whether the current valuation aligns with industry benchmarks.
Stock Yards Bancorp’s regional focus and relationship-driven model provide a competitive edge in customer retention. However, its outlook depends on macroeconomic factors, including interest rate trends and regional economic health. Strategic initiatives to expand digital banking or cross-selling could enhance future performance, though regulatory and competitive pressures remain key risks.
Company filings (CIK: 0000835324), reported financials for FY 2024
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |