investorscraft@gmail.com

Intrinsic ValueSynlogic, Inc. (SYBX)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Synlogic, Inc. is a clinical-stage biotechnology company pioneering the development of synthetic biotic medicines, which are engineered probiotics designed to treat metabolic and inflammatory diseases. The company leverages synthetic biology to program beneficial microbes to perform specific therapeutic functions, targeting conditions like phenylketonuria (PKU) and inflammatory bowel disease (IBD). Synlogic operates in the highly competitive biopharmaceutical sector, where innovation and clinical validation are critical to securing market share. Its proprietary platform differentiates it from traditional drug developers, positioning it as a niche player in microbiome-based therapeutics. The company’s revenue model relies heavily on strategic collaborations, grants, and potential future royalties from drug candidates, though its near-term focus remains on clinical trials and regulatory milestones. With no commercialized products yet, Synlogic’s market position hinges on the success of its pipeline and ability to attract partnership funding in a capital-intensive industry.

Revenue Profitability And Efficiency

Synlogic reported minimal revenue of $8,000 for the period, reflecting its pre-commercial stage. The company posted a net loss of $23.4 million, with an EPS of -$1.92, underscoring its heavy investment in R&D. Operating cash flow was -$31.7 million, indicating significant cash burn as it advances clinical programs. Capital expenditures were negligible at -$14,000, suggesting limited investment in physical assets.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight its reliance on external funding to sustain operations. With no debt and $18.9 million in cash, Synlogic’s capital efficiency is constrained by its clinical-stage status. The lack of profitability metrics such as ROIC or ROE reflects its focus on pipeline development rather than capital returns.

Balance Sheet And Financial Health

Synlogic’s balance sheet shows $18.9 million in cash and equivalents with no debt, providing near-term liquidity but limited runway given its cash burn rate. The absence of leverage is a positive, but the company may need additional financing to support its clinical trials beyond the current fiscal year.

Growth Trends And Dividend Policy

Growth is entirely pipeline-dependent, with no commercial revenue streams yet established. The company does not pay dividends, consistent with its focus on reinvesting all available capital into R&D. Future growth hinges on clinical success and potential partnerships or licensing deals.

Valuation And Market Expectations

The market likely values Synlogic based on its pipeline potential rather than current financials. With no near-term profitability, investor sentiment is tied to clinical milestones and collaborations. The stock’s volatility reflects the high-risk, high-reward nature of biotech investing.

Strategic Advantages And Outlook

Synlogic’s synthetic biotic platform offers a unique approach to treating metabolic and inflammatory diseases, but its success depends on clinical validation and funding. The outlook remains speculative, with upside tied to positive trial data or strategic partnerships. Downside risks include trial failures or inability to secure additional capital.

Sources

Company filings, CIK 0001527599

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount