investorscraft@gmail.com

Intrinsic ValueAlaunos Therapeutics, Inc. (TCRT)

Previous Close$2.63
Intrinsic Value
Upside potential
Previous Close
$2.63

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alaunos Therapeutics, Inc. operates in the biotechnology sector, focusing on the development of innovative cell therapies for cancer treatment. The company leverages its proprietary TCR-T cell therapy platform to target solid tumors, positioning itself in the high-growth immuno-oncology market. Unlike traditional therapies, Alaunos’ approach aims to harness the immune system’s precision, offering potential long-term efficacy with fewer side effects. The firm primarily generates revenue through research collaborations and grants, as its lead candidates are still in preclinical and early clinical stages. With no commercialized products, Alaunos competes in a crowded space dominated by larger biopharma players but differentiates itself through its specialized TCR technology. The company’s success hinges on clinical validation, regulatory milestones, and strategic partnerships to advance its pipeline. Given the capital-intensive nature of biotech R&D, Alaunos’ market position remains speculative but could strengthen with positive trial outcomes or licensing deals.

Revenue Profitability And Efficiency

Alaunos reported minimal revenue of $10,000 in FY 2024, reflecting its pre-revenue status as a clinical-stage biotech. Net losses totaled $4.68 million, with an EPS of -$2.92, underscoring heavy R&D expenditures typical for the sector. Operating cash flow was -$4.97 million, indicating sustained investment in pipeline development. The absence of capital expenditures suggests a lean operational focus on research rather than infrastructure.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight its reliance on external funding to sustain operations. With no debt and $1.09 million in cash, Alaunos faces near-term liquidity constraints unless it secures additional capital. Its capital efficiency is constrained by the high-risk, high-reward nature of early-stage drug development, where returns are contingent on clinical success.

Balance Sheet And Financial Health

Alaunos maintains a debt-free balance sheet, with $1.09 million in cash and equivalents as of FY 2024. However, its limited cash reserves and persistent operating losses raise concerns about financial sustainability. The company will likely need to raise capital through equity offerings or partnerships to fund ongoing research and extend its runway.

Growth Trends And Dividend Policy

Growth prospects hinge on clinical progress, with no near-term revenue diversification expected. The company does not pay dividends, reinvesting all resources into R&D. Investor returns depend entirely on pipeline milestones or acquisition potential, common for early-stage biotechs.

Valuation And Market Expectations

Market valuation likely reflects speculative optimism around Alaunos’ TCR-T platform, given its preclinical focus. The absence of revenue and high cash burn align with sector norms but demand cautious risk assessment. Shareholder value will be driven by clinical data updates or strategic transactions.

Strategic Advantages And Outlook

Alaunos’ TCR-T technology offers a differentiated approach in immuno-oncology, but its outlook is highly uncertain. Success depends on clinical validation, funding stability, and competitive positioning. Near-term challenges include liquidity management and pipeline advancement, while long-term potential lies in addressing unmet needs in solid tumors.

Sources

Company filings (10-K), CIK 0001107421

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount