investorscraft@gmail.com

Intrinsic ValueThe Toronto-Dominion Bank (TD)

Previous Close$93.49
Intrinsic Value
Upside potential
Previous Close
$93.49

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Toronto-Dominion Bank (TD) is one of Canada's largest financial institutions, operating across retail banking, wealth management, and capital markets. Its core revenue model is driven by interest income from loans and deposits, complemented by fee-based services such as investment advisory and insurance. TD has a strong presence in North America, with significant operations in the U.S. through TD Bank, America's Most Convenient Bank, positioning it as a key player in cross-border financial services. The bank's diversified portfolio and focus on customer-centric solutions reinforce its competitive edge in both mature and growth markets. TD's strategic emphasis on digital transformation and risk management further solidifies its reputation as a resilient and forward-thinking institution in the global banking sector.

Revenue Profitability And Efficiency

TD reported revenue of $55.9 billion for FY 2024, with net income reaching $8.8 billion, reflecting a diluted EPS of $4.72. The bank's operating cash flow stood at $54.9 billion, while capital expenditures were $2.2 billion, indicating robust cash generation capabilities. These metrics underscore TD's ability to maintain profitability and operational efficiency despite macroeconomic uncertainties.

Earnings Power And Capital Efficiency

TD's earnings power is evident in its consistent net income and strong operating cash flow, which support its capital allocation strategies. The bank's capital efficiency is further highlighted by its ability to generate substantial cash flows relative to its capital expenditures, enabling reinvestment in growth initiatives and shareholder returns.

Balance Sheet And Financial Health

TD's balance sheet remains solid, with cash and equivalents totaling $178.0 billion and total debt at $460.7 billion. The bank's prudent risk management and liquidity position provide a stable foundation for navigating economic cycles. Its leverage ratios and asset quality metrics are in line with industry standards, reflecting financial resilience.

Growth Trends And Dividend Policy

TD has demonstrated steady growth, supported by its diversified business model and geographic expansion. The bank's dividend policy is shareholder-friendly, with a dividend per share of $2.946, reflecting its commitment to returning capital. Future growth is expected to be driven by digital innovation and strategic acquisitions.

Valuation And Market Expectations

TD's valuation reflects its stable earnings and strong market position. Investors likely price in its ability to sustain profitability and dividend payouts, given its track record and sector leadership. Market expectations are aligned with TD's strategic focus on long-term growth and risk-adjusted returns.

Strategic Advantages And Outlook

TD's strategic advantages include its diversified revenue streams, strong brand equity, and focus on digital transformation. The bank is well-positioned to capitalize on opportunities in North American financial services. The outlook remains positive, with growth expected in retail banking and wealth management, supported by prudent risk management and operational excellence.

Sources

10-K, investor presentations, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount