investorscraft@gmail.com

Intrinsic ValueEcofin Sustainable and Social Impact Term Fund (TEAF)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Ecofin Sustainable and Social Impact Term Fund (TEAF) operates as a closed-end investment fund focused on generating sustainable and socially impactful returns. The fund primarily invests in a diversified portfolio of debt and equity securities, targeting sectors such as renewable energy, affordable housing, education, and healthcare. TEAF’s strategy aligns with the growing demand for ESG (Environmental, Social, and Governance) investments, positioning it as a niche player in the impact investing space. By leveraging its expertise in sustainable finance, the fund aims to deliver competitive risk-adjusted returns while addressing critical social and environmental challenges. Its market position is strengthened by its thematic focus, which appeals to institutional and retail investors seeking both financial performance and measurable impact. TEAF differentiates itself through rigorous impact measurement and reporting, ensuring transparency and accountability to stakeholders.

Revenue Profitability And Efficiency

For FY 2024, TEAF reported revenue of $13.7 million and net income of $12.4 million, reflecting a strong profitability margin. The diluted EPS of $0.92 indicates efficient earnings distribution across its 13.5 million outstanding shares. Operating cash flow stood at $7.1 million, with no capital expenditures, suggesting a lean operational structure focused on financial returns rather than asset-intensive investments.

Earnings Power And Capital Efficiency

TEAF demonstrates robust earnings power, with net income closely tracking revenue, indicating effective cost management. The absence of debt and minimal capital expenditures highlight capital efficiency, as the fund generates returns primarily through its investment portfolio. The dividend payout of $1.08 per share underscores its ability to distribute earnings while maintaining financial stability.

Balance Sheet And Financial Health

TEAF’s balance sheet is characterized by minimal cash holdings ($40,208) and no debt, reflecting a low-risk financial profile. The fund’s assets are primarily tied to its investment portfolio, which aligns with its closed-end structure. The lack of leverage enhances financial flexibility and reduces vulnerability to market volatility.

Growth Trends And Dividend Policy

TEAF’s growth is driven by its thematic investment focus, capitalizing on the expanding ESG market. The fund’s dividend policy, with a $1.08 per share payout, signals a commitment to returning capital to shareholders. Future growth will likely depend on the performance of its impact investments and broader market trends in sustainable finance.

Valuation And Market Expectations

TEAF’s valuation is influenced by its niche focus on sustainable and social impact investments, which may command a premium in the current market environment. Investors likely expect steady returns aligned with ESG principles, though the fund’s performance will hinge on the success of its underlying investments and sector tailwinds.

Strategic Advantages And Outlook

TEAF’s strategic advantage lies in its specialized focus on impact investing, a rapidly growing segment. The fund’s outlook is positive, supported by increasing investor appetite for ESG-aligned assets. However, its performance will depend on the execution of its investment strategy and the broader adoption of sustainable finance principles.

Sources

Company filings, CIK 0001704299

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount