investorscraft@gmail.com

Intrinsic Value of Bio-Techne Corporation (TECH)

Previous Close$54.14
Intrinsic Value
Upside potential
Previous Close
$54.14

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Bio-Techne Corporation operates in the life sciences and diagnostics sector, providing essential tools and technologies for biomedical research and clinical applications. The company generates revenue through the sale of reagents, instruments, and diagnostic solutions, catering to academic institutions, pharmaceutical firms, and biotechnology companies. Its product portfolio includes antibodies, proteins, assays, and automated systems, positioning it as a critical enabler of scientific discovery and therapeutic development. Bio-Techne holds a strong market position due to its high-quality, specialized offerings and long-standing relationships with key industry players. The company competes in a fragmented but growing market, driven by increasing R&D investments in biopharma and diagnostics. Its focus on innovation and regulatory compliance further strengthens its competitive edge, allowing it to capitalize on emerging trends such as precision medicine and cell therapy. By leveraging its technical expertise and global distribution network, Bio-Techne maintains a resilient presence across North America, Europe, and Asia.

Revenue Profitability And Efficiency

In FY 2024, Bio-Techne reported revenue of $1.16 billion, with net income of $168.1 million, reflecting a net margin of approximately 14.5%. The company generated $299 million in operating cash flow, demonstrating solid cash conversion from operations. Capital expenditures totaled $62.9 million, indicating disciplined reinvestment to support growth initiatives. These metrics underscore the company's ability to balance profitability with operational efficiency.

Earnings Power And Capital Efficiency

Bio-Techne's diluted EPS of $1.05 highlights its earnings power, supported by a stable revenue base and cost management. The company's operating cash flow of $299 million, against net income of $168.1 million, suggests strong quality of earnings. Capital expenditures accounted for 21% of operating cash flow, reflecting prudent allocation toward growth while maintaining financial flexibility.

Balance Sheet And Financial Health

Bio-Techne's balance sheet shows $151.8 million in cash and equivalents against $419.5 million in total debt, indicating a manageable leverage position. The company's liquidity appears sufficient to meet near-term obligations, with operating cash flow covering interest and reinvestment needs. The financial structure supports ongoing operations and strategic investments without undue risk.

Growth Trends And Dividend Policy

Bio-Techne's revenue growth aligns with industry trends, driven by demand for advanced research tools. The company pays a dividend of $0.32 per share, reflecting a commitment to shareholder returns while retaining capital for growth. Historical performance suggests a balanced approach between reinvestment and distributions, catering to both growth and income-oriented investors.

Valuation And Market Expectations

The market likely values Bio-Techne based on its steady earnings, niche positioning, and growth potential in life sciences. With a diluted EPS of $1.05 and a disciplined capital strategy, the company trades at a premium reflective of its sector leadership. Investor expectations hinge on sustained innovation and margin stability in a competitive landscape.

Strategic Advantages And Outlook

Bio-Techne's strategic advantages include its specialized product portfolio, strong customer relationships, and global reach. The outlook remains positive, supported by secular growth in biopharma R&D and diagnostics. Risks include regulatory changes and competition, but the company's focus on high-margin segments and operational efficiency positions it well for long-term success.

Sources

10-K, company filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount