Data is not available at this time.
Teva Pharmaceutical Industries Limited operates as a global leader in generic and specialty pharmaceuticals, serving patients in over 60 countries. The company generates revenue through a diversified portfolio of generic medicines, biosimilars, and innovative therapies, with a strong focus on central nervous system (CNS) disorders, respiratory conditions, and oncology. Teva’s vertically integrated supply chain and extensive manufacturing capabilities position it as a cost-efficient producer, enabling competitive pricing in the highly fragmented generic drug market. The company’s specialty segment, including branded products like Austedo and Ajovy, provides higher-margin growth opportunities, offsetting pricing pressures in generics. Teva’s market position is reinforced by its scale, regulatory expertise, and deep relationships with healthcare providers and payers. Despite challenges from patent expirations and commoditization in generics, Teva maintains a resilient presence through strategic partnerships and a pipeline of complex generics and biosimilars. The company’s ability to navigate regulatory hurdles and deliver affordable medicines underscores its role as a critical player in global healthcare.
Teva reported revenue of $16.54 billion for FY 2024, reflecting stability in its diversified product mix. However, net income stood at -$1.64 billion, impacted by restructuring costs, litigation expenses, and pricing pressures in generics. Operating cash flow of $1.25 billion demonstrates the company’s ability to generate liquidity, though capital expenditures of $498 million indicate ongoing investments in capacity and R&D. Margins remain under pressure due to industry-wide headwinds.
Teva’s diluted EPS of -$1.45 highlights near-term profitability challenges, driven by one-time charges and competitive dynamics. The company’s capital efficiency is constrained by high debt levels, though operating cash flow supports debt servicing. Investments in biosimilars and complex generics aim to improve long-term earnings power, but execution risks persist given regulatory and market uncertainties.
Teva’s balance sheet shows $3.3 billion in cash and equivalents against $18.08 billion in total debt, reflecting significant leverage. While liquidity is adequate, the debt burden limits financial flexibility. Ongoing debt reduction efforts and cost-cutting initiatives are critical to improving the company’s credit profile and sustaining operations amid industry volatility.
Teva’s growth is tempered by generic pricing erosion, though its specialty portfolio and biosimilars offer modest upside. The company suspended dividends to prioritize debt repayment, aligning with its focus on balance sheet repair. Pipeline advancements, particularly in CNS and immunology, could drive future growth if commercialization succeeds.
Teva’s valuation reflects skepticism around its turnaround, with market expectations centered on debt reduction and pipeline execution. Trading at depressed multiples, the stock prices in ongoing challenges, leaving room for upside if management delivers on cost savings and growth initiatives.
Teva’s strengths lie in its global scale, manufacturing efficiency, and diversified portfolio. The outlook remains cautious due to debt and competitive pressures, but strategic focus on high-value generics and specialty drugs could stabilize margins. Success hinges on resolving litigation, optimizing operations, and advancing its late-stage pipeline.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |