Data is not available at this time.
Tharimmune, Inc. is a clinical-stage biotechnology company focused on developing novel therapeutics for immune-mediated inflammatory diseases. The company leverages its proprietary platform to target unmet medical needs, particularly in dermatology and autoimmune disorders. Tharimmune's pipeline includes early-stage candidates designed to modulate immune responses with potential applications in chronic inflammatory conditions. The biotech sector is highly competitive, but Tharimmune aims to differentiate itself through innovative mechanisms of action and targeted patient populations. As a preclinical entity, the company operates in a high-risk, high-reward environment where success hinges on clinical validation and regulatory milestones. Its market position remains speculative until advanced trial data can demonstrate efficacy and safety. The company's long-term viability depends on securing additional funding, advancing its pipeline, and establishing strategic partnerships to navigate the capital-intensive drug development process.
Tharimmune reported no revenue for the period, reflecting its status as a preclinical-stage biotech firm. The company posted a net loss of approximately $12.2 million, with diluted EPS of -$9.41, underscoring the significant costs associated with research and development. Operating cash flow was negative at $10.9 million, indicating heavy investment in advancing its therapeutic candidates without near-term monetization.
With no commercialized products, Tharimmune's earnings power remains theoretical, contingent on successful clinical outcomes and eventual commercialization. The company's capital efficiency is currently low, as it burns cash to fund preclinical and early-stage trials. Future capital allocation will be critical to advancing its pipeline while managing liquidity constraints inherent to early-stage biotech firms.
Tharimmune's balance sheet shows $3.56 million in cash and equivalents with no debt, providing limited runway for operations. Given its cash burn rate, the company will likely require additional financing in the near term to sustain R&D efforts. The absence of debt is favorable, but equity dilution risk looms if further capital raises are necessary.
Growth prospects hinge entirely on clinical progress, with no near-term revenue visibility. Tharimmune does not pay dividends, consistent with its focus on reinvesting all available resources into pipeline development. Investor returns, if any, will depend on successful drug development milestones, partnerships, or acquisition potential.
Valuation is speculative, driven by pipeline potential rather than fundamentals. Market expectations are tied to clinical milestones, with investors pricing in binary outcomes typical of early-stage biotech firms. The absence of revenue or profitability metrics makes traditional valuation methods inapplicable at this stage.
Tharimmune's strategic advantage lies in its focus on niche inflammatory diseases with high unmet need. However, the outlook remains uncertain pending clinical validation and funding sustainability. Success will require navigating regulatory hurdles, securing partnerships, and demonstrating therapeutic differentiation in a crowded biopharma landscape.
Company filings (CIK: 0001861657)
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |