Previous Close | $30.28 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Gentherm Incorporated operates as a global leader in thermal management and pneumatic comfort technologies for the automotive and medical industries. The company specializes in innovative solutions such as climate-controlled seats, battery thermal management systems, and pneumatic seat comfort technologies, catering primarily to OEMs in the automotive sector. Its revenue model is driven by long-term contracts with major automakers, leveraging its proprietary technology to enhance passenger comfort and energy efficiency. Gentherm holds a strong competitive position due to its focus on R&D and strategic partnerships, enabling it to address evolving demands for electrification and autonomous driving. The company’s diversified product portfolio and global manufacturing footprint further solidify its market presence, positioning it as a key supplier in the automotive thermal solutions space. With increasing adoption of electric vehicles, Gentherm is well-placed to capitalize on the growing need for advanced thermal management systems.
Gentherm reported revenue of $1.46 billion for FY 2024, with net income of $64.9 million, reflecting a net margin of approximately 4.5%. Operating cash flow stood at $109.6 million, while capital expenditures totaled $73.3 million, indicating disciplined investment in growth initiatives. The company’s diluted EPS of $2.06 demonstrates modest but stable earnings power, supported by efficient cost management and operational execution.
The company’s earnings power is underpinned by its ability to maintain profitability in a competitive automotive supplier landscape. With an operating cash flow of $109.6 million and capital expenditures of $73.3 million, Gentherm generates sufficient cash to fund its growth while maintaining financial flexibility. Its focus on high-margin thermal solutions contributes to sustained capital efficiency, though margins remain sensitive to raw material costs and OEM pricing pressures.
Gentherm’s balance sheet reflects a solid financial position, with $134.1 million in cash and equivalents and total debt of $264.8 million. The company’s leverage appears manageable, supported by healthy operating cash flows. Its liquidity position provides flexibility for strategic investments or debt reduction, though ongoing capital expenditures may require careful monitoring to maintain balance sheet strength.
Gentherm’s growth is tied to the automotive industry’s shift toward electrification, with increasing demand for its thermal management systems. The company does not currently pay dividends, opting instead to reinvest cash flows into R&D and capacity expansion. Future growth may hinge on securing new OEM contracts and expanding its product offerings in emerging markets and adjacent industries.
The market appears to value Gentherm based on its niche expertise in thermal solutions and its exposure to the growing EV market. With a diluted EPS of $2.06 and no dividend payout, investor focus likely centers on revenue growth potential and margin expansion. Valuation multiples may reflect optimism about the company’s ability to capitalize on automotive industry trends, though competitive pressures remain a risk.
Gentherm’s strategic advantages include its technological leadership in thermal comfort solutions and strong relationships with global automakers. The outlook is positive, driven by increasing adoption of electric vehicles and demand for energy-efficient thermal systems. However, the company must navigate supply chain challenges and pricing pressures to sustain profitability. Continued innovation and diversification into non-automotive markets could further enhance its long-term growth prospects.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |