investorscraft@gmail.com

Intrinsic ValueUP Fintech Holding Limited (TIGR)

Previous Close$11.26
Intrinsic Value
Upside potential
Previous Close
$11.26

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

UP Fintech Holding Limited operates as a leading online brokerage firm focused on global investors, primarily serving clients in Asia with access to U.S., Hong Kong, and other international markets. The company generates revenue through trading commissions, margin financing, and interest income, leveraging its proprietary Tiger Trade platform to offer seamless cross-border investing. Its core value proposition lies in low-cost trading, real-time market data, and multilingual support, catering to retail and institutional investors seeking diversified portfolios. The firm competes in the highly fragmented online brokerage industry, differentiating itself through technology-driven execution speed and user-friendly interfaces. While facing competition from established players like Interactive Brokers and local incumbents, UP Fintech has carved a niche by targeting underserved Asian investors with global aspirations. Its market position is bolstered by regulatory licenses in key jurisdictions, though growth depends on expanding its user base and maintaining cost advantages in a margin-sensitive sector.

Revenue Profitability And Efficiency

For FY 2024, UP Fintech reported revenue of $391.5 million, with net income of $60.7 million, reflecting a net margin of approximately 15.5%. The absence of capital expenditures suggests a capital-light model, while operating cash flow of $828 million indicates strong liquidity generation from core operations. Diluted EPS stood at $0.36, with no dividends declared, signaling reinvestment-focused capital allocation.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by scalable technology infrastructure, evidenced by positive operating leverage. High operating cash flow relative to net income suggests efficient working capital management, though further details on ROIC or asset turnover are unavailable. The model benefits from recurring revenue streams like margin interest, but reliance on trading volumes introduces cyclicality.

Balance Sheet And Financial Health

UP Fintech maintains a robust liquidity position with $393.6 million in cash and equivalents against $169.6 million of total debt, indicating a conservative leverage profile. The debt-to-equity ratio appears manageable, though specific covenant details are undisclosed. The absence of capex commitments supports financial flexibility, with resources likely allocated to technology and customer acquisition.

Growth Trends And Dividend Policy

Top-line growth hinges on user acquisition and trading activity, with no dividend payouts reflecting a focus on expansion. The lack of historical comparables limits trend analysis, but the capital-light structure supports reinvestment in market penetration. Future growth may depend on geographic expansion and product diversification beyond equities, such as derivatives or wealth management services.

Valuation And Market Expectations

At a market cap derived from 160.3 million shares outstanding, valuation multiples are unavailable without a current share price. Investors likely price in expectations for sustained user growth and margin stability, though regulatory risks and competition could weigh on premium potential. The absence of dividends may appeal to growth-oriented investors.

Strategic Advantages And Outlook

UP Fintech’s key advantages include its tech-enabled platform and focus on cross-border trading niches. Regulatory compliance across jurisdictions provides a moat, but macroeconomic volatility and shifting investor sentiment pose risks. The outlook remains cautiously optimistic, contingent on execution in scaling its ecosystem and maintaining cost discipline amid industry consolidation.

Sources

Company filings (CIK: 0001756699), inferred financials for FY 2024

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount