Data is not available at this time.
TransMedics Group, Inc. operates in the medical technology sector, specializing in organ transplant solutions. The company’s flagship product, the Organ Care System (OCS), is a portable platform designed to preserve and assess donor organs in a near-physiologic state, addressing critical limitations of traditional cold storage. This technology enhances transplant success rates and expands the pool of viable organs, positioning TransMedics as a leader in the organ preservation market. The company generates revenue through the sale of OCS consoles and single-use disposables, as well as associated services. Its business model leverages recurring revenue from disposables, which are essential for each transplant procedure. TransMedics competes in a niche but growing segment, driven by increasing demand for organ transplants and advancements in medical technology. The company’s market position is strengthened by its proprietary technology, regulatory approvals, and partnerships with transplant centers globally. As the only commercial provider of warm perfusion technology, TransMedics holds a unique competitive edge in a high-barrier-to-entry industry.
TransMedics reported revenue of $441.5 million for FY 2024, reflecting strong growth in its organ transplant solutions. The company achieved net income of $35.5 million, with diluted EPS of $1.01, marking a significant improvement in profitability. Operating cash flow was $48.8 million, indicating efficient cash generation from core operations. Notably, capital expenditures were minimal, suggesting a capital-light business model focused on scaling existing technology.
The company’s earnings power is underscored by its ability to convert revenue into net income, with a net margin of approximately 8%. TransMedics demonstrates capital efficiency through its high-margin disposable products and scalable technology platform. The absence of significant capital expenditures further highlights its ability to grow without heavy reinvestment, supporting robust free cash flow generation.
TransMedics maintains a solid balance sheet with $336.7 million in cash and equivalents, providing liquidity for operations and growth initiatives. Total debt stands at $518.3 million, reflecting strategic leverage to fund expansion. The company’s financial health is supported by its cash position and profitable operations, though investors should monitor debt levels relative to earnings growth.
TransMedics exhibits strong growth trends, driven by increasing adoption of its OCS technology and expansion into new markets. The company does not pay dividends, reinvesting profits into research, development, and commercialization efforts. This aligns with its growth-focused strategy, prioritizing market penetration and technological advancements over shareholder distributions.
The market values TransMedics based on its leadership in organ preservation technology and growth potential. With a profitable and scalable business model, the company is well-positioned to capitalize on rising demand for transplant solutions. Investors likely anticipate continued revenue growth and margin expansion as the OCS platform gains broader adoption.
TransMedics’ strategic advantages include its proprietary OCS technology, regulatory approvals, and first-mover status in warm organ perfusion. The outlook is positive, supported by increasing transplant volumes and unmet clinical needs. The company’s focus on innovation and global expansion positions it for sustained growth, though competition and regulatory hurdles remain key risks to monitor.
10-K, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |