investorscraft@gmail.com

Intrinsic ValueTaylor Morrison Home Corporation (TMHC)

Previous Close$69.65
Intrinsic Value
Upside potential
Previous Close
$69.65

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Taylor Morrison Home Corporation operates as a leading national homebuilder and land developer, primarily serving move-up, luxury, and active adult homebuyers across key U.S. markets. The company generates revenue through the sale of single-family detached and attached homes, leveraging a vertically integrated model that includes land acquisition, development, and construction. Its diversified geographic footprint mitigates regional economic risks while allowing it to capitalize on localized housing demand. Taylor Morrison distinguishes itself through customer-centric design, energy-efficient homes, and a focus on premium communities, positioning it as a trusted brand in the competitive residential construction sector. The company’s emphasis on operational efficiency and strategic land banking supports its ability to navigate cyclical housing market dynamics while maintaining pricing power. With a reputation for quality and innovation, Taylor Morrison competes effectively against both public and private homebuilders, targeting demographic trends such as urbanization and aging populations to sustain long-term growth.

Revenue Profitability And Efficiency

Taylor Morrison reported revenue of $8.17 billion for FY 2024, with net income of $883.3 million, reflecting a robust net margin of approximately 10.8%. Diluted EPS stood at $8.33, demonstrating strong earnings power. Operating cash flow was $210.1 million, though capital expenditures were modest at $36.3 million, indicating disciplined capital allocation. The company’s profitability metrics underscore its ability to convert sales into earnings efficiently despite macroeconomic headwinds.

Earnings Power And Capital Efficiency

The company’s diluted EPS of $8.33 highlights its earnings strength, supported by a scalable operating model and prudent cost management. With $487.2 million in cash and equivalents, Taylor Morrison maintains liquidity to fund growth initiatives. Its capital efficiency is evident in its ability to generate substantial earnings relative to its asset base, though leverage metrics should be monitored given total debt of $2.2 billion.

Balance Sheet And Financial Health

Taylor Morrison’s balance sheet shows $487.2 million in cash and equivalents against total debt of $2.2 billion, suggesting a manageable leverage profile. The absence of dividends allows for reinvestment in land development and inventory. The company’s financial health appears stable, with sufficient liquidity to meet near-term obligations and capitalize on strategic opportunities in the housing market.

Growth Trends And Dividend Policy

Growth is driven by strategic land acquisitions and a focus on high-demand demographics, though the company does not currently pay dividends, opting instead to reinvest cash flows into operations. This aligns with its capital-light approach and focus on long-term value creation. Housing market trends, including inventory shortages and demographic shifts, provide tailwinds for sustained revenue expansion.

Valuation And Market Expectations

The market likely values Taylor Morrison based on its earnings trajectory and sector multiples, with its $8.33 EPS reflecting strong profitability. Investors may weigh its debt levels against growth potential, particularly in light of interest rate sensitivity in the housing sector. The company’s valuation hinges on execution in a cyclical industry and its ability to maintain pricing power.

Strategic Advantages And Outlook

Taylor Morrison’s strategic advantages include its diversified geographic presence, brand reputation, and operational efficiency. The outlook remains cautiously optimistic, contingent on housing demand stability and macroeconomic conditions. The company is well-positioned to capitalize on long-term demographic trends, though supply chain and labor challenges could pose risks. Its focus on premium communities and customer experience should support resilience in competitive markets.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount