Data is not available at this time.
Tonix Pharmaceuticals Holding Corp. operates as a clinical-stage biopharmaceutical company focused on developing and commercializing therapeutics to address significant unmet medical needs, particularly in central nervous system (CNS) disorders, immunology, and infectious diseases. The company’s pipeline includes innovative treatments for conditions such as fibromyalgia, long COVID, and smallpox prevention, leveraging its proprietary platform technologies. Tonix’s revenue model is primarily driven by clinical trial advancements, strategic partnerships, and potential future product commercialization. The biopharmaceutical sector is highly competitive, with significant R&D costs and regulatory hurdles, but Tonix aims to differentiate itself through targeted therapies and a disciplined approach to clinical development. Its market positioning hinges on the successful progression of its late-stage candidates and the ability to secure regulatory approvals, which could unlock substantial value in niche therapeutic areas.
Tonix Pharmaceuticals reported revenue of $10.1 million for the fiscal year ending December 31, 2024, reflecting its early-stage commercialization efforts and collaboration agreements. The company posted a net loss of $130.0 million, with a diluted EPS of -$3,504, underscoring the high costs associated with clinical trials and R&D. Operating cash flow was negative $60.9 million, while capital expenditures were minimal at $120,000, indicating a focus on preserving liquidity for core operations.
Tonix’s earnings power remains constrained by its pre-revenue status and heavy investment in clinical development. The company’s capital efficiency is challenged by its significant operating losses, though its cash position of $98.8 million provides a runway for continued R&D activities. The lack of profitability reflects the inherent risks and long timelines in biopharmaceutical innovation.
Tonix maintains a solid liquidity position with $98.8 million in cash and equivalents, which is critical for funding ongoing clinical trials. Total debt stands at $8.1 million, suggesting a relatively low leverage profile. The balance sheet reflects a typical biotech structure, with substantial equity financing supporting operations while minimizing debt-related risks.
Growth for Tonix hinges on the successful advancement of its clinical pipeline, with no current dividend policy in place. The company’s focus remains on achieving key milestones in its development programs, which could drive future revenue growth. Investor returns are likely to be tied to capital appreciation rather than income, given the absence of dividends.
Tonix’s valuation is largely speculative, driven by its pipeline potential rather than current financial performance. Market expectations are anchored on clinical trial outcomes and regulatory progress, with significant upside contingent on successful product approvals. The stock’s volatility reflects the high-risk, high-reward nature of biotech investing.
Tonix’s strategic advantages lie in its targeted therapeutic focus and proprietary technologies, which could address unmet medical needs. The outlook depends on clinical success and regulatory milestones, with potential for partnerships or licensing deals to enhance value. Near-term challenges include managing cash burn and navigating the complex biopharmaceutical landscape.
Company filings, CIK 0001430306
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |