Data is not available at this time.
TotalEnergies SE is a global integrated energy company with a diversified portfolio spanning oil, gas, renewables, and power. The company operates through four key segments: Integrated Gas, Renewables & Power; Exploration & Production; Refining & Chemicals; and Marketing & Services. Its revenue model is anchored in upstream hydrocarbon production, midstream refining and trading, and downstream retail operations, complemented by a growing focus on low-carbon energy solutions. TotalEnergies has strategically expanded into renewables, including wind, solar, and biomethane, while maintaining a strong foothold in traditional energy markets. The company’s integrated structure allows it to capture value across the energy value chain, from exploration to end-user sales. With approximately 16,000 service stations and 25,000 EV charge points, TotalEnergies is positioning itself as a leader in the energy transition. Its partnerships with firms like PureCycle Technologies and Plastic Energy underscore its commitment to circular economy initiatives. The company’s scale, technological expertise, and geographic diversification provide resilience against commodity price volatility and regulatory shifts. TotalEnergies competes with other energy majors like Shell and BP but differentiates itself through its aggressive renewable energy investments and integrated gas capabilities.
TotalEnergies reported revenue of €195.6 billion for the latest fiscal year, with net income of €15.8 billion, reflecting robust profitability despite fluctuating energy prices. The company’s diluted EPS stood at €6.81, supported by efficient cost management and diversified revenue streams. Operating cash flow was strong at €30.9 billion, though capital expenditures of €14.9 billion indicate significant reinvestment in growth initiatives, particularly in renewables and low-carbon projects.
The company demonstrates solid earnings power, with its integrated model mitigating sector-specific risks. Capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt levels. TotalEnergies’ strategic investments in renewables and gas infrastructure aim to enhance long-term returns while aligning with global decarbonization trends.
TotalEnergies maintains a robust balance sheet with €24.0 billion in cash and equivalents, providing liquidity for operations and investments. Total debt of €51.2 billion is manageable given the company’s cash flow generation and market capitalization of €113.2 billion. The financial structure appears stable, with ample capacity to fund its energy transition strategy.
Growth is driven by a dual strategy of expanding renewable energy capacity while optimizing traditional oil and gas operations. The company’s dividend policy remains attractive, with a dividend per share of €3.16, reflecting its commitment to shareholder returns. TotalEnergies’ focus on low-carbon projects positions it for sustainable growth as global energy demand evolves.
With a market cap of €113.2 billion and a beta of 0.70, TotalEnergies is viewed as a relatively stable investment within the volatile energy sector. The market likely prices in its transition efforts, balancing near-term hydrocarbon earnings with long-term renewable potential. Valuation metrics suggest investor confidence in its integrated strategy and execution capabilities.
TotalEnergies’ key advantages include its integrated operations, technological expertise, and early mover position in renewables. The outlook is positive, supported by strategic partnerships and a balanced energy portfolio. However, regulatory risks and commodity price swings remain challenges. The company’s ability to navigate the energy transition will be critical to sustaining its competitive edge.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |