Data is not available at this time.
Tootsie Roll Industries, Inc. operates as a niche confectionery manufacturer with a diversified portfolio of iconic brands, including Tootsie Rolls, Tootsie Pops, and Junior Mints. The company primarily generates revenue through the production and sale of candy products, targeting both retail and wholesale markets. Its vertically integrated manufacturing model allows for cost control and operational efficiency, while its strong brand recognition ensures steady demand in a competitive industry. Tootsie Roll maintains a conservative yet resilient market position, focusing on long-term brand equity rather than aggressive expansion. The confectionery sector is characterized by high brand loyalty and moderate growth, with Tootsie Roll carving out a stable niche as a legacy player. Unlike larger competitors, the company avoids excessive marketing spend, relying instead on its century-old reputation and consistent product quality. Its market positioning is further reinforced by a disciplined approach to capital allocation and a focus on core product lines.
In FY 2024, Tootsie Roll reported revenue of $723.2 million, with net income of $86.8 million, reflecting a net margin of approximately 12%. Operating cash flow stood at $138.9 million, demonstrating strong cash conversion efficiency. Capital expenditures were modest at $18 million, indicating a lean operational model with limited reinvestment needs. The company’s profitability metrics suggest disciplined cost management and stable pricing power in its niche.
Diluted EPS for the period was $1.22, supported by consistent earnings generation and a relatively stable share count of 73.5 million. The company’s capital efficiency is evident in its ability to sustain profitability without significant leverage, as total debt remains low at $14.8 million. Operating cash flow comfortably covers dividend obligations, underscoring the sustainability of its earnings power.
Tootsie Roll maintains a conservative balance sheet, with cash and equivalents of $138.8 million and minimal debt of $14.8 million. This liquidity position provides ample flexibility for operational needs and potential small-scale acquisitions. The absence of significant leverage reinforces the company’s financial stability, though its low debt may also reflect a cautious approach to growth capital deployment.
Revenue growth has been modest, reflecting the mature nature of the confectionery market. The company’s dividend policy remains steady, with a dividend per share of $0.17738, aligning with its focus on returning capital to shareholders rather than pursuing aggressive expansion. Historical trends suggest a preference for stability over high-growth initiatives, consistent with its niche positioning.
The company’s valuation likely reflects its status as a low-growth, defensive consumer staples play. Market expectations appear aligned with its historical performance, emphasizing steady cash flows and dividend reliability rather than rapid earnings expansion. Its modest capital expenditures and conservative leverage suggest limited near-term catalysts for significant multiple expansion.
Tootsie Roll’s strategic advantages lie in its strong brand equity, vertical integration, and disciplined financial management. The outlook remains stable, with the company well-positioned to navigate inflationary pressures due to its pricing power and cost controls. However, its reluctance to pursue aggressive growth or innovation may limit upside potential in a dynamic consumer landscape.
10-K filing, company financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |