Previous Close | $63.89 |
Intrinsic Value | $4.19 |
Upside potential | -93% |
Data is not available at this time.
Trex Company, Inc. is a leading manufacturer of high-performance, low-maintenance outdoor living products, primarily focused on composite decking and railing. The company operates in the building products sector, leveraging its proprietary manufacturing processes to produce eco-friendly alternatives to traditional wood decking. Trex’s revenue model is driven by direct sales to distributors, retailers, and contractors, with a strong emphasis on brand loyalty and product innovation. The company holds a dominant position in the composite decking market, supported by its reputation for durability, sustainability, and aesthetic appeal. Trex differentiates itself through its vertically integrated supply chain, which includes recycled materials, reducing reliance on volatile lumber prices. Its market leadership is reinforced by strategic partnerships with home improvement chains and a growing focus on commercial applications. The company’s ability to capitalize on trends toward sustainable home improvement and outdoor living spaces positions it well for long-term growth.
Trex reported revenue of $1.15 billion for FY 2024, with net income of $226.4 million, reflecting a robust net margin of approximately 19.7%. The company’s diluted EPS stood at $2.09, demonstrating strong profitability. Operating cash flow was $143.9 million, though capital expenditures of $236.6 million indicate significant reinvestment in capacity and innovation. These metrics underscore Trex’s ability to convert sales into earnings efficiently while funding growth initiatives.
Trex’s earnings power is evident in its consistent profitability and disciplined capital allocation. The company’s high net margin and operating cash flow generation highlight its ability to sustain earnings growth. Despite substantial capital expenditures, Trex maintains a lean operational structure, optimizing returns on invested capital. The absence of dividends suggests a focus on reinvesting profits to drive expansion and market share gains.
Trex’s balance sheet shows $1.3 million in cash and equivalents, with total debt of $255.4 million, indicating a manageable leverage position. The company’s financial health is supported by strong cash flow generation, which provides flexibility for debt servicing and further investments. The lack of dividend payouts allows Trex to prioritize debt reduction and growth-oriented expenditures.
Trex has demonstrated consistent revenue growth, driven by demand for sustainable building materials and market share gains. The company does not pay dividends, opting instead to reinvest earnings into capacity expansion and product development. This strategy aligns with its focus on long-term growth and capital appreciation for shareholders.
Trex’s valuation reflects its leadership in the composite decking market and growth potential. The market likely prices in continued demand for eco-friendly home improvement products and Trex’s ability to maintain premium pricing. Investors may also factor in the company’s reinvestment strategy and scalability as key drivers of future earnings.
Trex’s strategic advantages include its strong brand, sustainable product offerings, and vertical integration. The company is well-positioned to benefit from secular trends toward outdoor living and green building practices. Looking ahead, Trex’s focus on innovation and operational efficiency should support sustained growth, though macroeconomic factors like housing market trends could influence near-term performance.
10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |