investorscraft@gmail.com

Intrinsic Value of Trex Company, Inc. (TREX)

Previous Close$63.89
Intrinsic Value
Upside potential
Previous Close
$63.89

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Trex Company, Inc. is a leading manufacturer of high-performance, low-maintenance outdoor living products, primarily focused on composite decking and railing. The company operates in the building products sector, leveraging its proprietary manufacturing processes to produce eco-friendly alternatives to traditional wood decking. Trex’s revenue model is driven by direct sales to distributors, retailers, and contractors, with a strong emphasis on brand loyalty and product innovation. The company holds a dominant position in the composite decking market, supported by its reputation for durability, sustainability, and aesthetic appeal. Trex differentiates itself through its vertically integrated supply chain, which includes recycled materials, reducing reliance on volatile lumber prices. Its market leadership is reinforced by strategic partnerships with home improvement chains and a growing focus on commercial applications. The company’s ability to capitalize on trends toward sustainable home improvement and outdoor living spaces positions it well for long-term growth.

Revenue Profitability And Efficiency

Trex reported revenue of $1.15 billion for FY 2024, with net income of $226.4 million, reflecting a robust net margin of approximately 19.7%. The company’s diluted EPS stood at $2.09, demonstrating strong profitability. Operating cash flow was $143.9 million, though capital expenditures of $236.6 million indicate significant reinvestment in capacity and innovation. These metrics underscore Trex’s ability to convert sales into earnings efficiently while funding growth initiatives.

Earnings Power And Capital Efficiency

Trex’s earnings power is evident in its consistent profitability and disciplined capital allocation. The company’s high net margin and operating cash flow generation highlight its ability to sustain earnings growth. Despite substantial capital expenditures, Trex maintains a lean operational structure, optimizing returns on invested capital. The absence of dividends suggests a focus on reinvesting profits to drive expansion and market share gains.

Balance Sheet And Financial Health

Trex’s balance sheet shows $1.3 million in cash and equivalents, with total debt of $255.4 million, indicating a manageable leverage position. The company’s financial health is supported by strong cash flow generation, which provides flexibility for debt servicing and further investments. The lack of dividend payouts allows Trex to prioritize debt reduction and growth-oriented expenditures.

Growth Trends And Dividend Policy

Trex has demonstrated consistent revenue growth, driven by demand for sustainable building materials and market share gains. The company does not pay dividends, opting instead to reinvest earnings into capacity expansion and product development. This strategy aligns with its focus on long-term growth and capital appreciation for shareholders.

Valuation And Market Expectations

Trex’s valuation reflects its leadership in the composite decking market and growth potential. The market likely prices in continued demand for eco-friendly home improvement products and Trex’s ability to maintain premium pricing. Investors may also factor in the company’s reinvestment strategy and scalability as key drivers of future earnings.

Strategic Advantages And Outlook

Trex’s strategic advantages include its strong brand, sustainable product offerings, and vertical integration. The company is well-positioned to benefit from secular trends toward outdoor living and green building practices. Looking ahead, Trex’s focus on innovation and operational efficiency should support sustained growth, though macroeconomic factors like housing market trends could influence near-term performance.

Sources

10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount