investorscraft@gmail.com

Intrinsic ValueTarga Resources Corp. (TRGP)

Previous Close$200.98
Intrinsic Value
Upside potential
Previous Close
$200.98

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Targa Resources Corp. operates as a leading midstream energy company, specializing in the gathering, processing, and transportation of natural gas and natural gas liquids (NGLs). The firm serves key U.S. shale plays, including the Permian Basin and the Gulf Coast, leveraging its extensive infrastructure to provide critical midstream services. Its revenue model is anchored by fee-based contracts, ensuring stable cash flows while mitigating commodity price volatility. Targa’s vertically integrated system enhances efficiency, allowing it to capture value across the NGL supply chain. The company holds a strong competitive position due to its strategic asset footprint, which aligns with high-growth production regions. Its focus on expanding export capabilities and fractionation capacity further solidifies its role as a critical link between domestic energy producers and global markets. Targa’s market leadership is reinforced by its scale, operational expertise, and long-term customer relationships, positioning it to capitalize on growing demand for NGLs and LNG.

Revenue Profitability And Efficiency

Targa reported FY 2024 revenue of $16.38 billion, with net income of $1.28 billion, reflecting robust operational performance. Diluted EPS stood at $5.74, supported by strong cash flow generation of $3.65 billion. The absence of disclosed capital expenditures suggests potential reclassification or deferred spending, warranting further scrutiny. The company’s profitability metrics indicate efficient cost management and stable midstream margins.

Earnings Power And Capital Efficiency

Targa demonstrates solid earnings power, with operating cash flow covering interest obligations and growth investments. The firm’s capital efficiency is evident in its ability to generate substantial cash flows relative to its asset base. However, the high total debt of $14.27 billion necessitates careful monitoring of leverage ratios, particularly in a rising interest rate environment.

Balance Sheet And Financial Health

Targa’s balance sheet shows $157.3 million in cash against $14.27 billion in total debt, highlighting a leveraged position. While the debt load is significant, the company’s strong cash flow generation provides a cushion for servicing obligations. Investors should assess refinancing risks and covenant compliance, especially given the cyclical nature of the energy sector.

Growth Trends And Dividend Policy

Targa’s growth is tied to volume increases in its core basins and expansion projects, such as NGL export facilities. The company pays a dividend of $2.80 per share, offering a yield that may appeal to income-focused investors. Future dividend sustainability will depend on maintaining cash flow stability and disciplined capital allocation.

Valuation And Market Expectations

The market likely prices Targa based on its cash flow stability and growth potential in midstream infrastructure. Valuation multiples should be benchmarked against peers, considering its leverage and exposure to commodity-linked contracts. Investor sentiment may hinge on energy demand trends and regulatory developments affecting midstream operations.

Strategic Advantages And Outlook

Targa’s strategic advantages include its integrated asset network and focus on high-growth regions. The outlook remains positive, driven by global demand for U.S. energy exports, though macroeconomic volatility and regulatory risks persist. The company’s ability to execute expansion projects and manage debt will be critical to long-term success.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount