Data is not available at this time.
Tripadvisor, Inc. operates as a leading online travel platform, connecting travelers with experiences, accommodations, and dining options globally. The company generates revenue primarily through advertising, subscription services, and transactional fees from hotel bookings and restaurant reservations. Its core offerings include user-generated reviews, price comparisons, and booking capabilities, positioning it as a key intermediary in the travel ecosystem. Tripadvisor competes in the highly fragmented online travel market, contending with giants like Expedia and Booking Holdings while leveraging its strong brand recognition and extensive review database to differentiate itself. The platform’s dual-sided marketplace benefits from network effects, where more users attract more content and vice versa, reinforcing its competitive moat. Despite challenges from direct bookings and alternative platforms, Tripadvisor maintains relevance through its focus on discovery and trust-building features, such as verified reviews and traveler rankings.
In FY 2024, Tripadvisor reported revenue of $1.84 billion, reflecting modest growth in its advertising and transactional segments. Net income stood at $5 million, with diluted EPS of $0.04, indicating thin profitability margins. Operating cash flow was $144 million, supported by working capital management, while capital expenditures totaled $74 million, reflecting ongoing investments in technology and platform enhancements. The company’s ability to convert revenue into cash remains a critical efficiency metric.
Tripadvisor’s earnings power is constrained by high operating costs and competitive pressures, as evidenced by its minimal net income. The company’s capital efficiency is mixed, with substantial cash reserves ($1.06 billion) offset by $903 million in total debt. Its ability to generate returns on invested capital will depend on optimizing its cost structure and monetizing its user base more effectively.
Tripadvisor maintains a robust balance sheet with $1.06 billion in cash and equivalents, providing liquidity for operations and strategic initiatives. Total debt of $903 million suggests a manageable leverage position, though interest coverage remains a focus. The absence of dividends allows the company to reinvest cash flows into growth or debt reduction, supporting long-term financial flexibility.
Growth trends are muted, with revenue growth likely tied to travel industry recovery and digital adoption. Tripadvisor does not pay dividends, opting to retain earnings for reinvestment. Future growth may hinge on expanding high-margin segments like subscriptions and targeted advertising, as well as geographic expansion in emerging travel markets.
The market appears to price Tripadvisor conservatively, reflecting skepticism about its ability to achieve sustained profitability amid intense competition. Valuation metrics likely emphasize cash flow potential rather than current earnings, with investors weighing its brand strength against operational challenges. A re-rating would require clearer signs of margin expansion or market share gains.
Tripadvisor’s strategic advantages include its trusted brand, extensive review database, and network effects. However, the outlook remains cautious due to competitive pressures and reliance on advertising revenue. Success will depend on innovating its platform, improving monetization, and capturing post-pandemic travel demand. Execution risks persist, but the company’s strong liquidity position provides a buffer for strategic pivots.
10-K filings, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |