Data is not available at this time.
TORM plc operates in the global shipping industry, specializing in the transportation of refined oil products. The company generates revenue through time-charter and spot-market contracts, leveraging its fleet of modern, fuel-efficient vessels to serve energy majors, traders, and end-users. TORM’s strategic focus on mid-sized tankers allows it to capitalize on regional trade imbalances and regulatory-driven demand shifts, positioning it as a nimble player in a cyclical and fragmented market. The company’s competitive edge stems from its operational flexibility, cost discipline, and ability to optimize vessel deployment across high-margin routes. With stringent environmental regulations favoring newer fleets, TORM’s commitment to fleet renewal enhances its appeal to charterers seeking compliance and efficiency. The firm’s market position is further strengthened by its disciplined capital allocation and proactive hedging strategies, which mitigate volatility inherent in the tanker industry.
TORM reported revenue of $1.56 billion for FY 2024, with net income of $612.5 million, reflecting robust spot market rates and efficient fleet utilization. Diluted EPS stood at $6.36, underscoring strong profitability. Operating cash flow of $826.8 million supported significant capital expenditures of $582.4 million, indicative of ongoing fleet investments. The company’s ability to convert revenue into cash highlights operational efficiency and prudent cost management.
The company’s earnings power is evident in its high net income margin of approximately 39%, driven by favorable charter rates and low operating leverage. Capital efficiency is demonstrated by disciplined reinvestment, with capex focused on fleet modernization. TORM’s ability to generate substantial free cash flow ($244.4 million after capex) positions it well for deleveraging and shareholder returns.
TORM’s balance sheet shows $271.9 million in cash against total debt of $1.23 billion, reflecting a leveraged but manageable position. The debt load is typical for capital-intensive shipping firms, and strong cash flow generation provides ample coverage. The company’s liquidity remains adequate, supported by undrawn credit facilities and predictable cash inflows from charters.
Growth is tied to fleet expansion and spot market exposure, with cyclical demand underpinning volatility. TORM’s dividend of $1.60 per share signals a commitment to returning capital, reflecting confidence in sustained cash flow. The payout ratio of ~25% balances reinvestment needs with shareholder rewards, aligning with industry peers.
At current metrics, TORM trades at a P/E of ~5x, pricing in cyclical risks but undervaluing its earnings resilience. The market likely discounts long-term rate sustainability, though near-term supply constraints support bullish sentiment. Valuation hinges on crude demand trends and fleet supply dynamics.
TORM’s advantages include a modern fleet, operational agility, and strategic hedging. The outlook remains positive, with regulatory tailwinds and constrained newbuild orders supporting rates. Risks include oil demand volatility and geopolitical disruptions, but the company’s adaptive model positions it to navigate cyclical downturns.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |