investorscraft@gmail.com

Intrinsic ValueTranscat, Inc. (TRNS)

Previous Close$60.31
Intrinsic Value
Upside potential
Previous Close
$60.31

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Transcat, Inc. operates as a leading provider of calibration, inspection, and laboratory instrument services, catering primarily to highly regulated industries such as pharmaceuticals, aerospace, and energy. The company generates revenue through a dual-pronged model: its Service segment offers precision calibration and compliance solutions, while its Distribution segment supplies high-quality test and measurement equipment. Transcat differentiates itself through accredited lab capabilities, technical expertise, and a national footprint, positioning it as a trusted partner for mission-critical instrumentation needs. The company serves a diverse clientele, including Fortune 500 manufacturers and regulatory agencies, benefiting from stringent quality requirements that create recurring revenue streams. Its niche focus on metrology services—a specialized segment of industrial testing—provides insulation from broader economic cycles while allowing for cross-selling opportunities between service and distribution offerings.

Revenue Profitability And Efficiency

Transcat reported $259.5 million in revenue for FY2024, with net income of $13.6 million, reflecting a 5.3% net margin. Diluted EPS stood at $1.63, supported by $32.6 million in operating cash flow. Capital expenditures of $13.3 million suggest disciplined reinvestment, with operating cash flow covering capex by 2.5x. The absence of dividends indicates a focus on retaining capital for growth initiatives.

Earnings Power And Capital Efficiency

The company demonstrates moderate earnings power, with operating cash flow conversion at 24% of revenue. Asset efficiency appears reasonable given the service-heavy model, though detailed turnover ratios are unavailable. The capital-light service segment likely drives higher returns than the lower-margin distribution business, but segment-level profitability data would clarify this dynamic.

Balance Sheet And Financial Health

Transcat maintains a conservative balance sheet with $19.6 million in cash against $21.5 million of total debt, indicating near-neutral net debt. The debt-to-equity ratio of approximately 0.2x (assuming typical equity levels for the sector) suggests ample capacity for strategic acquisitions or organic investments without compromising financial flexibility.

Growth Trends And Dividend Policy

Revenue growth trends are unavailable, but the company's niche positioning in calibration services—a market projected to grow at 4-6% annually—provides a stable baseline. The zero-dividend policy aligns with management's strategy to reinvest in higher-return opportunities, likely targeting both geographic expansion and technological capabilities in metrology services.

Valuation And Market Expectations

At a P/E of approximately 23x based on FY2024 EPS, the market appears to price in mid-single-digit earnings growth, reflecting Transcat's specialized positioning and recurring revenue characteristics. The valuation premium to broader industrials suggests investor confidence in the durability of its service model and potential for margin expansion.

Strategic Advantages And Outlook

Transcat's key advantages include its accredited lab network, technical specialization, and regulatory tailwinds from increasing quality standards. The outlook remains stable, with potential upside from cross-selling services to distribution clients and leveraging digital tools to enhance service efficiency. Risks include customer concentration and cyclicality in industrial capex affecting the distribution segment.

Sources

Company FY2024 financial statements (10-K), industry reports on calibration services market

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount