investorscraft@gmail.com

Intrinsic ValueTitan America S.A. (TTAM)

Previous Close$17.36
Intrinsic Value
Upside potential
Previous Close
$17.36

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Titan America SA operates in the building materials sector, primarily focusing on cement, ready-mix concrete, and aggregates. The company serves construction markets across the southeastern U.S., leveraging regional demand from infrastructure, residential, and commercial projects. Its vertically integrated model ensures cost efficiency, with production facilities strategically located near key markets. Titan America differentiates itself through sustainable practices, including lower-carbon cement production, aligning with growing regulatory and customer emphasis on environmental responsibility. The company holds a strong regional presence but faces competition from larger multinational players, requiring continuous operational optimization to maintain margins. Its niche focus on high-growth southeastern markets provides resilience against broader economic fluctuations, though exposure to cyclical construction activity remains a risk.

Revenue Profitability And Efficiency

Titan America reported revenue of $1.63 billion for FY 2024, with net income of $166.1 million, reflecting a 10.2% net margin. Diluted EPS stood at $0.90, supported by disciplined cost management. Operating cash flow of $248 million underscores solid cash generation, though capital expenditures of $135.4 million indicate ongoing investments in capacity and sustainability initiatives. The company’s ability to convert revenue into cash flow suggests efficient operations.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its stable net income and operating cash flow, which covered capital expenditures by 1.8x. With $12.1 million in cash and equivalents, liquidity appears modest relative to $460.2 million in total debt, implying reliance on operational cash flow for flexibility. ROIC trends would provide further insight, but current metrics suggest adequate capital deployment.

Balance Sheet And Financial Health

Titan America’s balance sheet shows $460.2 million in total debt against $12.1 million in cash, indicating leverage that may require refinancing or cash flow prioritization. The debt-to-equity ratio is unavailable, but the net debt position of $448.1 million warrants monitoring, especially given cyclical end markets. Operating cash flow coverage of interest expenses appears manageable, but tighter credit conditions could pressure financial flexibility.

Growth Trends And Dividend Policy

Revenue growth trends are undisclosed, but the dividend payout of $0.32 per share (35.6% of EPS) suggests a balanced approach to shareholder returns and reinvestment. The company’s focus on sustainable materials may align with long-term infrastructure spending tailwinds, though near-term growth depends on regional construction activity. Dividend sustainability hinges on maintaining current profitability levels.

Valuation And Market Expectations

At a diluted EPS of $0.90, the P/E ratio would depend on the current share price, which is unavailable. The market likely prices Titan America as a regional player with moderate growth prospects, factoring in cyclical risks and sustainability initiatives. Comparables analysis would clarify whether the stock trades at a premium or discount to peers.

Strategic Advantages And Outlook

Titan America’s regional focus and vertical integration provide cost advantages, while its sustainability investments position it for regulatory shifts. However, exposure to construction cycles and debt levels necessitate cautious capital allocation. The outlook hinges on execution in a competitive market, with potential upside from infrastructure stimulus or green building trends.

Sources

Company filings (CIK: 0002035304), inferred from provided financials

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount