Data is not available at this time.
The Trade Desk, Inc. operates as a leading technology platform in the digital advertising industry, specializing in programmatic ad buying. The company provides a self-service, cloud-based platform that enables ad agencies and brands to purchase and optimize data-driven digital advertising campaigns across various channels, including connected TV, mobile, display, and audio. Its platform leverages artificial intelligence and real-time bidding to enhance ad performance, offering clients transparency, control, and scalability. The Trade Desk differentiates itself by focusing on the buy-side of the digital ad ecosystem, avoiding conflicts of interest inherent in walled garden platforms. The company has established a strong market position by prioritizing independent, data-driven advertising solutions, appealing to advertisers seeking alternatives to dominant players like Google and Facebook. Its emphasis on open internet inventory and cross-channel capabilities positions it well in a rapidly evolving digital advertising landscape.
The Trade Desk reported revenue of $2.44 billion for FY 2024, reflecting robust growth in digital ad spending. Net income stood at $393 million, with diluted EPS of $0.78, demonstrating solid profitability. Operating cash flow was $739 million, supported by high-margin platform fees and efficient scaling. Capital expenditures totaled $98 million, indicating disciplined investment in technology and infrastructure. The company’s ability to convert revenue into cash flow underscores its operational efficiency.
The company’s earnings power is evident in its ability to generate substantial operating cash flow relative to revenue, highlighting strong capital efficiency. With minimal capital expenditures as a percentage of revenue, The Trade Desk reinvests selectively to maintain technological leadership. Its asset-light model allows for high returns on invested capital, reinforcing its competitive advantage in the programmatic advertising space.
The Trade Desk maintains a strong balance sheet, with $1.37 billion in cash and equivalents and $312 million in total debt, reflecting a conservative leverage profile. The company’s liquidity position provides flexibility for strategic investments or acquisitions. Its financial health is further supported by consistent cash flow generation, reducing reliance on external financing.
The company has demonstrated sustained revenue growth, driven by increasing adoption of programmatic advertising and expansion into high-growth channels like connected TV. The Trade Desk does not pay dividends, opting instead to reinvest cash flows into growth initiatives, including product innovation and international expansion. This aligns with its strategy to capture long-term market opportunities.
The Trade Desk’s valuation reflects investor confidence in its growth trajectory and market position. Trading at a premium to peers, the stock prices in expectations of continued market share gains and margin expansion. Analysts anticipate sustained growth as the company capitalizes on shifts in digital advertising spend toward programmatic and open internet platforms.
The Trade Desk’s strategic advantages include its independent platform, advanced AI-driven tools, and focus on the open internet. These factors position it to benefit from industry trends favoring transparency and data-driven advertising. The outlook remains positive, with potential upside from international expansion and emerging ad formats, though competition and macroeconomic factors pose risks.
Company 10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |