Data is not available at this time.
Tidewater Midstream and Infrastructure Ltd. operates as a diversified midstream and infrastructure company in North America, specializing in natural gas, natural gas liquids (NGLs), and crude oil operations. The company’s core activities include gathering, processing, and transporting natural gas and NGLs, as well as crude oil refining and refined products marketing. Its strategically located assets in Alberta and British Columbia’s Deep Basin, Edmonton, and Montney regions position it as a key player in the midstream energy sector. Tidewater also engages in NGL extraction, crude oil marketing, and operates export terminals and storage facilities, enhancing its integrated service offerings. The company’s diversified revenue streams, including refined products like gasoline and low sulfur diesel, provide resilience against commodity price volatility. Despite its relatively recent incorporation in 2015, Tidewater has established a strong market presence, leveraging its infrastructure to serve both domestic and international markets. Its focus on operational efficiency and strategic asset locations underscores its competitive positioning within the midstream energy landscape.
Tidewater reported revenue of CAD 1.64 billion for the fiscal period, reflecting its substantial midstream operations. However, the company posted a net loss of CAD 26.6 million, with diluted EPS at -CAD 0.0619, indicating profitability challenges. Operating cash flow was negative at CAD 33.5 million, compounded by capital expenditures of CAD 44.9 million, highlighting significant cash outflows for infrastructure maintenance and growth.
The company’s negative earnings and operating cash flow suggest limited earnings power in the current fiscal period. Capital expenditures exceeded operating cash flow, indicating reliance on external financing to sustain operations and growth initiatives. Tidewater’s ability to improve capital efficiency will be critical to enhancing profitability and reducing financial strain.
Tidewater’s balance sheet shows CAD 100,000 in cash and equivalents against total debt of CAD 558 million, reflecting a leveraged position. The high debt load relative to limited liquidity raises concerns about financial flexibility. The absence of dividends aligns with its focus on preserving capital amid operational and financial challenges.
Tidewater’s growth is tied to its midstream infrastructure investments, though recent financial performance shows strain. The company does not currently pay dividends, prioritizing debt management and operational stability. Future growth will depend on improving profitability and optimizing its asset portfolio in a volatile energy market.
With a market cap of CAD 81.9 million and a beta of 0.657, Tidewater is viewed as less volatile than the broader market but carries significant risk due to its financial position. Investors likely expect a turnaround in profitability and cash flow generation to justify its valuation.
Tidewater’s strategic asset locations and diversified operations provide a foundation for recovery, but execution risks remain. The company’s ability to navigate commodity price fluctuations and reduce leverage will determine its long-term viability. A focus on cost efficiency and strategic partnerships could enhance its competitive edge in the midstream sector.
Company description, financial data, and market metrics sourced from publicly available disclosures and financial statements.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |