TO · TWM.TO
Tidewater Midstream and Infrastructure Ltd.
- Sector
- Energy · Oil & Gas Midstream
- Headquarters
- Calgary, AB T2P 0B4
- Website
- tidewatermidstream.com
Price · as of 2024-12-31
$14.59
Market cap 3.44B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $63.69 | +336.53% |
| Intrinsic Value(DCF) | $36.80 | +152.23% |
| Graham-Dodd Method(GD) | $0.37 | -97.48% |
| Graham Formula(GF) | $1.03 | -92.97% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | $449.89 | ||||
| 2016 | $425.30 | $253.76 | $9.89 | $1.15 | $23.32 |
| 2017 | $441.02 | $217.01 | $1,254.94 | $0.96 | $4.14 |
| 2018 | $425.34 | $203.07 | $434.34 | $1.08 | $3.23 |
| 2019 | $270.09 | $140.37 | $5,930.78 | $0.52 | $0.00 |
| 2020 | $380.91 | $176.83 | $475.50 | $0.14 | $0.00 |
| 2021 | $482.25 | $296.77 | $3,541.90 | $2.27 | $16.48 |
| 2022 | $371.51 | $179.94 | $5,872.36 | $1.56 | $3.77 |
| 2023 | $336.00 | $159.66 | $117.36 | $0.00 | $12.76 |
| 2024 | $92.00 | $63.69 | $0.00 | $0.37 | $1.02 |
AI valuation
Our deep-learning model estimates Tidewater Midstream and Infrastructure Ltd.'s (TWM.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $63.69
- Current price
- $14.59
- AI upside
- +336.53%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$36.80
+152.23% upside
Graham-Dodd
$0.37
-97.48% upside
Graham Formula
$1.03
-92.97% upside
About Tidewater Midstream and Infrastructure Ltd.
Tidewater Midstream and Infrastructure Ltd., through its subsidiaries, operates as a diversified midstream and infrastructure company in North America. It primarily focuses on natural gas, natural gas liquids (NGLs), and crude oil operations and processing plants located in the Deep Basin, Edmonton, and Montney regions of Alberta and British Columbia. The company engages in gathering, processing, and transportation for natural gas and NGLs; crude oil refining and refined products marketing; NGL extraction and marketing; and crude oil marketing and transportation. It also produces refined products, including gasoline, low sulfur diesel, and other products; produces and sells crude oil, natural gas, and NGLs; and rents railcar, as well as operates export terminals and storage facilities. The company was incorporated in 2015 and is headquartered in Calgary, Canada.
- CEO
- Jeremy R. Baines
- Employees
- 360
- Beta
- 0.41
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($36.80 ÷ $14.59) − 1 = +152.23% (DCF, example).