investorscraft@gmail.com

Intrinsic Value of 10x Genomics, Inc. (TXG)

Previous Close$12.80
Intrinsic Value
Upside potential
Previous Close
$12.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

10x Genomics, Inc. operates in the life sciences technology sector, specializing in next-generation sequencing and spatial biology solutions. The company's core revenue model is driven by the sale of proprietary instruments, consumables, and software, which enable researchers to analyze biological systems at unprecedented resolution. Its products, such as the Chromium and Visium platforms, cater to academic, pharmaceutical, and biotechnology markets, positioning 10x Genomics as a leader in single-cell and spatial genomics. The company competes by leveraging its technological edge, though it faces competition from established players like Illumina and newer entrants. Its focus on innovation and high-throughput solutions allows it to maintain a strong foothold in genomics research, despite the capital-intensive nature of the industry. 10x Genomics' market position is further reinforced by its growing installed base and recurring revenue from consumables, though profitability remains challenged by R&D and commercialization costs.

Revenue Profitability And Efficiency

In FY 2024, 10x Genomics reported revenue of $610.8 million, reflecting its growing adoption in research markets. However, the company posted a net loss of $182.6 million, with diluted EPS of -$1.52, indicating ongoing profitability challenges. Operating cash flow was marginally positive at $6.7 million, but capital expenditures of $12.4 million highlight continued investment in growth, resulting in negative free cash flow.

Earnings Power And Capital Efficiency

The company's earnings power remains constrained by high operating expenses, particularly in R&D and commercialization. While revenue growth suggests market traction, capital efficiency is under pressure due to significant investments in innovation and scale. The modest operating cash flow relative to revenue underscores the need for improved cost management to achieve sustainable profitability.

Balance Sheet And Financial Health

10x Genomics maintains a solid liquidity position with $344.1 million in cash and equivalents, providing a buffer against operational losses. Total debt stands at $82.6 million, indicating manageable leverage. The balance sheet supports ongoing R&D and commercialization efforts, though sustained losses could necessitate additional funding if profitability does not improve.

Growth Trends And Dividend Policy

Revenue growth trends suggest strong demand for 10x Genomics' products, but the company has yet to achieve profitability. No dividends are paid, as retained earnings are reinvested into growth initiatives. Future performance will depend on scaling operations and achieving operating leverage, particularly in consumables and software sales.

Valuation And Market Expectations

The market values 10x Genomics based on its growth potential in genomics research, though persistent losses weigh on valuation multiples. Investors likely anticipate future margin expansion as the company scales, but near-term expectations remain tempered by high operating costs and competitive pressures.

Strategic Advantages And Outlook

10x Genomics' strategic advantages lie in its technological leadership and expanding product portfolio. The outlook hinges on its ability to convert innovation into sustainable profitability, with spatial biology representing a key growth avenue. Execution risks include competition and R&D efficiency, but long-term potential in precision medicine remains compelling.

Sources

10-K filings, company investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount