investorscraft@gmail.com

Intrinsic ValueTXNM Energy, Inc. (TXNM)

Previous Close$58.92
Intrinsic Value
Upside potential
Previous Close
$58.92

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

TXNM Energy, Inc. operates in the energy sector, primarily engaged in the exploration, production, and distribution of oil and natural gas. The company generates revenue through the sale of hydrocarbons, leveraging its portfolio of upstream assets to capitalize on fluctuating commodity prices. Its operations are concentrated in key basins, where it maintains a competitive edge through operational efficiency and strategic resource extraction. TXNM Energy competes in a cyclical industry, balancing production scalability with cost management to sustain profitability amid volatile energy markets. The company’s market position is bolstered by its ability to optimize reserve recovery and maintain a disciplined capital allocation strategy, targeting long-term value creation. While it faces competition from larger integrated players, TXNM Energy differentiates itself through focused asset development and a lean operational structure.

Revenue Profitability And Efficiency

In FY 2024, TXNM Energy reported revenue of $1.97 billion, with net income of $242.7 million, reflecting a net margin of approximately 12.3%. Diluted EPS stood at $2.67, indicating solid earnings generation. Operating cash flow was $508.2 million, though capital expenditures of -$1.25 billion suggest significant reinvestment in growth projects. The company’s ability to convert revenue into cash flow underscores its operational efficiency.

Earnings Power And Capital Efficiency

TXNM Energy’s earnings power is evident in its $242.7 million net income, supported by disciplined cost management. The company’s capital efficiency is highlighted by its substantial capex outlay, which signals aggressive reinvestment in production capacity. While this may pressure short-term liquidity, it positions the firm for future revenue growth if commodity prices remain favorable.

Balance Sheet And Financial Health

TXNM Energy’s balance sheet shows $4.5 million in cash and equivalents against total debt of $5.8 billion, indicating a leveraged position. The high debt load could constrain financial flexibility, particularly in a downturn. However, strong operating cash flow provides some cushion for debt servicing, though sustained capital expenditures may necessitate careful liquidity management.

Growth Trends And Dividend Policy

The company’s growth strategy appears centered on capex-driven production expansion, as evidenced by its $1.25 billion in expenditures. TXNM Energy also returns capital to shareholders, with a dividend of $1.20 per share, reflecting a commitment to balanced capital allocation. Future growth will likely hinge on commodity price trends and the success of its development projects.

Valuation And Market Expectations

With a market capitalization inferred from its share count and EPS, TXNM Energy’s valuation likely reflects investor expectations for stable energy prices and execution on growth initiatives. The dividend yield and earnings multiple will be key metrics for assessing relative attractiveness in the energy sector.

Strategic Advantages And Outlook

TXNM Energy’s strategic advantages include its focused asset base and operational efficiency, which help mitigate cyclical risks. The outlook depends on commodity price stability and the company’s ability to manage debt while funding growth. Successful execution could enhance shareholder returns, though macroeconomic and sector-specific headwinds remain a concern.

Sources

Company filings (CIK: 0001108426), inferred financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount