Previous Close | $562.48 |
Intrinsic Value | $14.57 |
Upside potential | -97% |
Data is not available at this time.
Tyler Technologies, Inc. is a leading provider of integrated software and technology services tailored for the public sector, primarily serving local governments, schools, and courts. The company specializes in end-to-end solutions, including enterprise resource planning (ERP), public safety, property appraisal, and judicial management systems. Its revenue model is subscription-based, with a mix of recurring SaaS fees and professional services, ensuring stable cash flows and long-term client relationships. Tyler operates in a niche but growing market, where digitization and modernization of public sector infrastructure are accelerating. The company holds a dominant position due to its comprehensive product suite, deep domain expertise, and high switching costs for clients. Competitors include smaller regional players and larger tech firms, but Tyler’s focus on public sector specialization provides a defensible moat. Its reputation for reliability and scalability further strengthens its market leadership.
Tyler Technologies reported revenue of $2.14 billion for FY 2024, reflecting steady growth in its public sector client base. Net income stood at $263 million, with diluted EPS of $6.05, indicating healthy profitability. Operating cash flow was robust at $624.6 million, supported by high-margin recurring revenue streams. Capital expenditures were modest at $20.5 million, underscoring the asset-light nature of its SaaS model.
The company demonstrates strong earnings power, driven by high customer retention and scalable software solutions. Its capital efficiency is evident in the low capex requirements relative to operating cash flow, allowing for reinvestment in innovation and strategic acquisitions. The absence of dividends suggests a focus on growth and internal capital allocation.
Tyler maintains a solid balance sheet with $744.7 million in cash and equivalents, providing liquidity for operations and M&A. Total debt of $638.4 million is manageable, given the company’s cash flow generation. The financial position supports continued investment in product development and market expansion without significant leverage concerns.
Growth is fueled by public sector digitization trends and Tyler’s ability to cross-sell and up-sell solutions. The company does not pay dividends, opting instead to reinvest profits into organic growth and strategic acquisitions. This aligns with its long-term focus on expanding its SaaS footprint and enhancing product offerings.
The market values Tyler Technologies for its predictable revenue streams and leadership in a resilient public sector niche. Valuation multiples reflect expectations of sustained mid-single-digit revenue growth and margin expansion as SaaS adoption increases. Investor sentiment remains positive, given the company’s track record and sector tailwinds.
Tyler’s strategic advantages include deep public sector expertise, a comprehensive product portfolio, and high switching costs. The outlook is favorable, with ongoing government IT modernization driving demand. Risks include competition and budget cycles, but the company’s recurring revenue model and strong execution mitigate these concerns.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |