investorscraft@gmail.com

Intrinsic Value of Tyler Technologies, Inc. (TYL)

Previous Close$562.48
Intrinsic Value
Upside potential
Previous Close
$562.48

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Tyler Technologies, Inc. is a leading provider of integrated software and technology services tailored for the public sector, primarily serving local governments, schools, and courts. The company specializes in end-to-end solutions, including enterprise resource planning (ERP), public safety, property appraisal, and judicial management systems. Its revenue model is subscription-based, with a mix of recurring SaaS fees and professional services, ensuring stable cash flows and long-term client relationships. Tyler operates in a niche but growing market, where digitization and modernization of public sector infrastructure are accelerating. The company holds a dominant position due to its comprehensive product suite, deep domain expertise, and high switching costs for clients. Competitors include smaller regional players and larger tech firms, but Tyler’s focus on public sector specialization provides a defensible moat. Its reputation for reliability and scalability further strengthens its market leadership.

Revenue Profitability And Efficiency

Tyler Technologies reported revenue of $2.14 billion for FY 2024, reflecting steady growth in its public sector client base. Net income stood at $263 million, with diluted EPS of $6.05, indicating healthy profitability. Operating cash flow was robust at $624.6 million, supported by high-margin recurring revenue streams. Capital expenditures were modest at $20.5 million, underscoring the asset-light nature of its SaaS model.

Earnings Power And Capital Efficiency

The company demonstrates strong earnings power, driven by high customer retention and scalable software solutions. Its capital efficiency is evident in the low capex requirements relative to operating cash flow, allowing for reinvestment in innovation and strategic acquisitions. The absence of dividends suggests a focus on growth and internal capital allocation.

Balance Sheet And Financial Health

Tyler maintains a solid balance sheet with $744.7 million in cash and equivalents, providing liquidity for operations and M&A. Total debt of $638.4 million is manageable, given the company’s cash flow generation. The financial position supports continued investment in product development and market expansion without significant leverage concerns.

Growth Trends And Dividend Policy

Growth is fueled by public sector digitization trends and Tyler’s ability to cross-sell and up-sell solutions. The company does not pay dividends, opting instead to reinvest profits into organic growth and strategic acquisitions. This aligns with its long-term focus on expanding its SaaS footprint and enhancing product offerings.

Valuation And Market Expectations

The market values Tyler Technologies for its predictable revenue streams and leadership in a resilient public sector niche. Valuation multiples reflect expectations of sustained mid-single-digit revenue growth and margin expansion as SaaS adoption increases. Investor sentiment remains positive, given the company’s track record and sector tailwinds.

Strategic Advantages And Outlook

Tyler’s strategic advantages include deep public sector expertise, a comprehensive product portfolio, and high switching costs. The outlook is favorable, with ongoing government IT modernization driving demand. Risks include competition and budget cycles, but the company’s recurring revenue model and strong execution mitigate these concerns.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount