investorscraft@gmail.com

Intrinsic ValueTyra Biosciences, Inc. (TYRA)

Previous Close$30.82
Intrinsic Value
Upside potential
Previous Close
$30.82

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Tyra Biosciences, Inc. is a clinical-stage biotechnology company focused on developing precision medicines to address unmet needs in oncology. The company leverages its proprietary SNÅP platform to design next-generation therapies targeting resistance mutations in cancer. Operating in the highly competitive oncology sector, Tyra aims to differentiate itself through its innovative approach to drug discovery, targeting specific genetic alterations that drive tumor progression. The company's pipeline includes potential best-in-class candidates for fibroblast growth factor receptor (FGFR)-driven cancers, a niche with significant clinical demand. Tyra's strategy emphasizes rapid clinical validation and partnerships to accelerate commercialization, positioning it as a potential leader in precision oncology. The biotech landscape demands deep scientific expertise and capital efficiency, areas where Tyra is actively building its capabilities.

Revenue Profitability And Efficiency

Tyra Biosciences reported no revenue in the period, reflecting its pre-commercial stage. The company posted a net loss of $86.5 million, driven by R&D investments and operational expenses. Operating cash flow was negative $69.8 million, underscoring the capital-intensive nature of drug development. With minimal capital expenditures ($664,000), Tyra’s spending is heavily weighted toward advancing its clinical pipeline rather than infrastructure.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -$1.51 highlights its current lack of earnings power, typical for clinical-stage biotechs. Tyra’s capital efficiency is constrained by high R&D burn rates, though its focus on targeted therapies may improve long-term returns. The absence of commercialized products limits near-term profitability, with success contingent on clinical milestones and potential partnerships.

Balance Sheet And Financial Health

Tyra holds $92.0 million in cash and equivalents, providing a runway to fund operations amid its $86.5 million net loss. Total debt is modest at $6.2 million, suggesting manageable leverage. However, the company will likely require additional financing to sustain its R&D efforts beyond the near term, given its cash burn and pre-revenue status.

Growth Trends And Dividend Policy

Growth is entirely pipeline-dependent, with no current revenue streams. Tyra does not pay dividends, consistent with its focus on reinvesting capital into drug development. Future growth hinges on clinical trial outcomes and regulatory progress, with potential inflection points tied to data readouts and partnership announcements.

Valuation And Market Expectations

The market values Tyra based on its pipeline potential rather than current financials. Investors price in high-risk, high-reward expectations for its SNÅP platform and FGFR-targeted therapies. Valuation multiples are inapplicable due to the lack of revenue, leaving the stock sensitive to clinical updates and sector sentiment.

Strategic Advantages And Outlook

Tyra’s SNÅP platform and focus on resistance mutations provide a differentiated approach in oncology. The outlook depends on clinical execution and funding sustainability. Success in trials could attract partnerships or acquisition interest, while setbacks may necessitate further dilution. The company’s long-term viability hinges on translating its scientific innovation into approved therapies.

Sources

Company filings (10-K), CIK 0001863127

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount