investorscraft@gmail.com

Intrinsic ValueUL Solutions Inc. (ULS)

Previous Close$70.23
Intrinsic Value
Upside potential
Previous Close
$70.23

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

UL Solutions Inc. operates as a global safety science leader, providing testing, inspection, and certification (TIC) services across industries such as electronics, energy, and industrial manufacturing. The company generates revenue primarily through service fees for compliance verification, risk assessment, and performance benchmarking, serving clients ranging from startups to multinational corporations. Its market position is reinforced by a century-long reputation for rigorous standards and regulatory expertise, making it a trusted partner in complex supply chains. UL Solutions differentiates itself through integrated digital platforms that enhance efficiency in certification workflows, while its global lab network ensures localized support. The TIC industry benefits from stringent regulatory requirements and increasing demand for sustainability validation, positioning UL Solutions for steady demand. Competitors include SGS, Bureau Veritas, and Intertek, but UL’s brand equity and technical depth in high-growth sectors like renewable energy and IoT provide a competitive edge.

Revenue Profitability And Efficiency

UL Solutions reported $2.87 billion in revenue for FY 2024, with net income of $326 million, reflecting an 11.4% net margin. Diluted EPS stood at $1.62, supported by $524 million in operating cash flow. Capital expenditures of $237 million indicate ongoing investments in lab infrastructure and digital tools, aligning with long-term efficiency goals. The company’s asset-light model and high recurring revenue from certification renewals contribute to stable cash generation.

Earnings Power And Capital Efficiency

The company demonstrates robust earnings power, with operating cash flow covering capital expenditures by 2.2x. Its capital-light model allows for high returns on invested capital, though specific ROIC figures are undisclosed. UL Solutions’ focus on scalable digital services and automation likely enhances margins over time, while its debt-to-equity ratio suggests moderate leverage to support growth initiatives.

Balance Sheet And Financial Health

UL Solutions maintains a solid balance sheet with $298 million in cash and equivalents against $935 million in total debt, indicating manageable leverage. The company’s liquidity position is adequate, with operating cash flow comfortably servicing debt obligations. No near-term refinancing risks are evident, and the capital structure appears optimized for both stability and strategic flexibility.

Growth Trends And Dividend Policy

Growth is driven by regulatory tailwinds in sustainability and electrification, though organic revenue expansion rates are undisclosed. The company pays a $0.505 per share dividend, reflecting a balanced capital allocation strategy. Shareholder returns are complemented by potential M&A in niche TIC segments, as evidenced by historical bolt-on acquisitions.

Valuation And Market Expectations

At a diluted EPS of $1.62, UL Solutions trades at a P/E multiple that aligns with TIC industry peers. Market expectations likely hinge on margin expansion from digital adoption and sector-specific regulatory catalysts, though detailed consensus estimates are unavailable. The stock’s performance may reflect investor confidence in its cyclical resilience and ESG-linked service demand.

Strategic Advantages And Outlook

UL Solutions’ key advantages include its globally recognized brand, regulatory moat, and diversified sector exposure. Near-term outlook is positive, supported by demand for safety certifications in renewable energy and smart technologies. Risks include competition from low-cost regional players and potential regulatory slowdowns, but the company’s innovation pipeline and cost discipline position it well for sustained growth.

Sources

Company filings (CIK: 0001901440), press releases

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount