investorscraft@gmail.com

Intrinsic ValueUrgent.ly Inc. Common Stock (ULY)

Previous Close$2.06
Intrinsic Value
Upside potential
Previous Close
$2.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Urgent.ly Inc. operates in the digital mobility and roadside assistance sector, providing a technology-driven platform that connects drivers in need with service providers such as towing companies and locksmiths. The company generates revenue primarily through service fees, subscription models, and partnerships with automotive OEMs, insurance providers, and fleet operators. Its platform leverages real-time data and AI to optimize dispatch efficiency, reducing wait times and improving customer satisfaction. Urgent.ly competes in a fragmented market dominated by traditional roadside assistance providers but differentiates itself through its scalable, asset-light technology stack and integrations with connected vehicles. The company’s growth is tied to the broader adoption of digital mobility solutions and the increasing demand for on-demand services in the automotive aftermarket. While it faces competition from incumbents like AAA and newer tech-enabled entrants, Urgent.ly’s focus on seamless user experiences and strategic partnerships positions it as a disruptor in the evolving roadside assistance landscape.

Revenue Profitability And Efficiency

Urgent.ly reported revenue of $142.9 million for FY 2024, reflecting its ability to monetize its platform effectively. However, the company posted a net loss of $44.0 million, with diluted EPS of -$3.28, indicating ongoing challenges in achieving profitability. Operating cash flow was negative at $30.8 million, while capital expenditures were modest at $1.6 million, suggesting limited investment in physical assets but significant cash burn from operations.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight inefficiencies in converting revenue into sustainable profits. With a high reliance on external funding to support operations, Urgent.ly’s capital efficiency remains under pressure. The lack of positive operating cash flow underscores the need for improved cost management or revenue scaling to achieve breakeven.

Balance Sheet And Financial Health

Urgent.ly’s balance sheet shows $14.1 million in cash and equivalents against $55.1 million in total debt, raising concerns about liquidity and leverage. The company’s financial health appears strained, with limited cash reserves relative to its debt obligations, potentially necessitating additional financing or restructuring to sustain operations.

Growth Trends And Dividend Policy

Urgent.ly has not established a dividend policy, consistent with its focus on reinvesting resources into growth. Revenue trends suggest demand for its services, but profitability remains elusive. The company’s ability to scale while controlling costs will be critical to achieving sustainable growth and attracting long-term investors.

Valuation And Market Expectations

The market likely prices Urgent.ly based on its growth potential in the digital mobility space rather than current profitability. However, persistent losses and high debt levels may weigh on investor sentiment, requiring clear progress toward breakeven to justify valuation multiples.

Strategic Advantages And Outlook

Urgent.ly’s asset-light model and tech-driven platform provide scalability, but execution risks remain. Strategic partnerships with automakers and insurers could drive growth, while operational efficiency improvements are needed to stabilize finances. The outlook hinges on balancing expansion with cost discipline to transition toward profitability in a competitive market.

Sources

Company filings (10-K), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount