Data is not available at this time.
UMB Financial Corporation operates as a diversified financial services provider, offering commercial banking, asset management, and institutional investment services across the U.S. Its core revenue model is driven by net interest income from loans and deposits, complemented by fee-based services such as wealth management, payment processing, and trust administration. The company serves a broad clientele, including businesses, individuals, and institutional investors, with a focus on middle-market commercial clients and high-net-worth individuals. UMB distinguishes itself through a relationship-driven approach, emphasizing personalized service and regional expertise, particularly in the Midwest and Southwest. While not among the largest U.S. banks, it maintains a competitive niche by combining community banking agility with sophisticated financial solutions, positioning it as a trusted partner for clients seeking tailored financial strategies.
UMB reported $2.80 billion in revenue for FY 2024, with net income of $441.2 million, reflecting a net margin of approximately 15.8%. Diluted EPS stood at $8.99, demonstrating solid earnings generation. Operating cash flow was $225.3 million, though capital expenditures were negligible, indicating a capital-light business model. The company’s efficiency metrics suggest disciplined cost management, though further breakdowns of non-interest expenses would provide deeper insight into operational leverage.
The company’s earnings power is underpinned by a balanced mix of interest and non-interest income, with ROE and ROA figures likely aligning with regional banking peers. UMB’s capital efficiency appears stable, supported by its diversified revenue streams and prudent risk management. However, granular data on loan yields, deposit costs, and fee income growth would clarify its ability to sustain profitability in varying rate environments.
UMB’s balance sheet shows $573.2 million in cash and equivalents against $385.3 million in total debt, suggesting a conservative leverage profile. The absence of significant capital expenditures underscores a focus on liquidity. With a solid equity base and manageable debt levels, the company maintains financial flexibility, though detailed asset quality metrics (e.g., NPL ratios) would better assess credit risk.
UMB’s growth trajectory appears steady, with dividends of $1.58 per share reflecting a commitment to shareholder returns. Historical trends suggest a focus on organic growth and selective acquisitions, though recent performance should be contextualized against macroeconomic headwinds. The dividend payout ratio remains sustainable, aligning with the company’s conservative financial posture.
Trading at a P/E multiple derived from $8.99 EPS, UMB’s valuation likely reflects its regional banking stature and growth prospects. Market expectations may hinge on interest rate sensitivity and fee-income resilience, with investors weighing its niche positioning against broader industry challenges.
UMB’s strategic advantages lie in its diversified revenue model and client-centric approach. Near-term performance will depend on its ability to navigate rate volatility and maintain loan quality. Long-term, its focus on high-value services and regional expertise could sustain competitive differentiation, though scale limitations may cap upside relative to larger peers.
10-K filing, company financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |